Flow Metals Corp. (CSE:FWM)

Flow Metals Balance Sheet

Financials in millions CAD. Fiscal year is August - July.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jan 31, 2025	Jul 31, 2024	Jul 31, 2023	Jul 31, 2022	Jul 31, 2021	Jul 31, 2020
Cash & Equivalents	0.07	0.07	0.19	0.09	0.42	0.19
Cash & Short-Term Investments	0.07	0.07	0.19	0.09	0.42	0.19
Cash Growth	-26.62%	-63.05%	109.41%	-78.58%	119.78%	103.93%
Other Receivables	0.01	0	0.01	0.02	0.04	0.01
Receivables	0.01	0	0.01	0.02	0.04	0.01
Prepaid Expenses	0	0	0.01	0.01	0.01	0
Total Current Assets	0.08	0.08	0.2	0.12	0.48	0.2
Property, Plant & Equipment	0.6	0.6	0.57	0.54	0.59	0.45
Total Assets	0.68	0.68	0.77	0.66	1.07	0.66
Accounts Payable	0.01	0.03	0.03	0.04	0.19	0.01
Accrued Expenses	-	-	-	-	0.01	0.02
Short-Term Debt	-	-	0	0	0	0.02
Current Portion of Leases	-	-	-	0	0.01	-
Other Current Liabilities	0.31	0.31	0.26	0.23	0.07	-
Total Current Liabilities	0.32	0.33	0.29	0.27	0.28	0.05
Long-Term Leases	-	-	-	-	0	-
Total Liabilities	0.32	0.33	0.29	0.27	0.28	0.05
Common Stock	2.46	2.27	2.23	1.85	1.76	0.87
Retained Earnings	-2.29	-2.17	-1.91	-1.55	-1.06	-0.27
Comprehensive Income & Other	0.19	0.24	0.16	0.08	0.08	0
Shareholders' Equity	0.36	0.34	0.48	0.39	0.78	0.61
Total Liabilities & Equity	0.68	0.68	0.77	0.66	1.07	0.66
Total Debt	-	-	0	0	0.01	0.02
Net Cash (Debt)	0.07	0.07	0.19	0.09	0.41	0.18
Net Cash Growth	-26.62%	-63.03%	111.51%	-78.27%	134.33%	86.58%
Net Cash Per Share	0.01	0.01	0.03	0.03	0.13	0.11
Filing Date Shares Outstanding	13.37	12.87	8.75	8.61	3.17	3.11
Total Common Shares Outstanding	12.87	9.35	8.75	3.43	3.17	2.08
Working Capital	-0.24	-0.26	-0.09	-0.15	0.19	0.15
Book Value Per Share	0.03	0.04	0.05	0.11	0.25	0.29
Tangible Book Value	0.36	0.34	0.48	0.39	0.78	0.61
Tangible Book Value Per Share	0.03	0.04	0.05	0.11	0.25	0.29

Source: S&P Global Market Intelligence. Standard template. Financial Sources.