Jushi Holdings Ratios and Metrics

Market cap in millions CAD. Fiscal year is January - December.

Millions CAD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	May '25 May 13, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020	2018 - 2019
Market Capitalization	97	88	119	202	751	1,010	Upgrade
Market Cap Growth	-56.17%	-26.32%	-40.73%	-73.18%	-25.60%	485.57%	Upgrade
Enterprise Value	424	420	479	603	941	1,098	Upgrade
Last Close Price	0.47	0.45	0.61	1.02	4.10	7.49	Upgrade
PE Ratio	-	-	-	-	29.32	-	Upgrade
PS Ratio	0.26	0.24	0.34	0.52	2.84	9.81	Upgrade
PB Ratio	-1.03	-1.22	-11.87	3.25	3.28	452.92	Upgrade
P/FCF Ratio	4.53	3.63	-	-	-	-	Upgrade
P/OCF Ratio	2.99	2.84	-	-	-	-	Upgrade
EV/Sales Ratio	1.18	1.13	1.35	1.57	3.55	10.67	Upgrade
EV/EBITDA Ratio	6.31	7.09	11.21	-	-	-	Upgrade
EV/EBIT Ratio	57.14	25.84	63.01	-	-	-	Upgrade
EV/FCF Ratio	19.71	17.31	-	-	-	-	Upgrade
Debt / Equity Ratio	-3.93	-5.40	-39.22	7.00	1.35	55.96	Upgrade
Debt / EBITDA Ratio	5.39	5.13	6.77	-	-	-	Upgrade
Debt / FCF Ratio	17.33	16.08	-	-	-	-	Upgrade
Asset Turnover	0.57	0.57	0.54	0.48	0.41	0.28	Upgrade
Inventory Turnover	4.06	3.99	4.46	4.82	4.18	4.40	Upgrade
Quick Ratio	0.45	0.44	0.24	0.29	1.26	2.60	Upgrade
Current Ratio	1.13	1.05	0.50	0.65	1.84	3.16	Upgrade
Return on Equity (ROE)	-	-	-340.21%	-178.36%	19.13%	-337.93%	Upgrade
Return on Assets (ROA)	0.74%	1.56%	0.73%	-6.29%	-3.59%	-3.52%	Upgrade
Return on Capital (ROIC)	1.43%	2.76%	1.09%	-9.38%	-6.92%	-7.53%	Upgrade
Return on Capital Employed (ROCE)	1.40%	3.00%	1.90%	-	-	-	Upgrade
Earnings Yield	-70.08%	-79.74%	-71.97%	-135.85%	3.41%	-26.57%	Upgrade
FCF Yield	22.09%	27.56%	-15.54%	-52.57%	-15.09%	-4.43%	Upgrade
Buyback Yield / Dilution	-0.07%	-0.20%	4.63%	-1.30%	-85.84%	-32.20%	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.