Leocor Mining Income Statement

Financials in millions CAD. Fiscal year is November - October.

Millions CAD. Fiscal year is Nov - Oct.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020	2018 - 2019
Period Ending	Apr '25 Apr 30, 2025	Oct '24 Oct 31, 2024	Oct '23 Oct 31, 2023	Oct '22 Oct 31, 2022	Oct '21 Oct 31, 2021	Oct '20 Oct 31, 2020	2018 - 2019
Selling, General & Admin	0.75	0.43	0.28	0.63	2.05	0.41	Upgrade
Operating Expenses	1.71	1.4	8.28	0.75	2.58	0.96	Upgrade
Operating Income	-1.71	-1.4	-8.28	-0.75	-2.58	-0.96	Upgrade
Interest Expense	-0.05	-0.04	-0.01	-	-	-	Upgrade
Interest & Investment Income	-	0.03	0.16	0.07	0	-	Upgrade
Currency Exchange Gain (Loss)	-0	0	-0	-0	-0	-0	Upgrade
Other Non Operating Income (Expenses)	-0.07	-0.05	-0	0.17	0.13	-0.08	Upgrade
EBT Excluding Unusual Items	-1.82	-1.45	-8.14	-0.51	-2.45	-1.04	Upgrade
Gain (Loss) on Sale of Investments	-1.27	1.32	-	-	-	-	Upgrade
Other Unusual Items	0.02	0.02	-	-	-	-	Upgrade
Pretax Income	-3.07	-0.11	-8.14	-0.51	-2.45	-1.04	Upgrade
Net Income	-3.07	-0.11	-8.14	-0.51	-2.45	-1.04	Upgrade
Net Income to Common	-3.07	-0.11	-8.14	-0.51	-2.45	-1.04	Upgrade
Shares Outstanding (Basic)	108	79	58	54	37	20	Upgrade
Shares Outstanding (Diluted)	108	79	58	54	37	20	Upgrade
Shares Change (YoY)	84.75%	37.44%	6.08%	48.98%	86.98%	22.57%	Upgrade
EPS (Basic)	-0.03	-0.00	-0.14	-0.01	-0.07	-0.05	Upgrade
EPS (Diluted)	-0.03	-0.00	-0.14	-0.01	-0.07	-0.05	Upgrade
Free Cash Flow	-1.85	-0.51	-1.69	-3.84	-3.65	-0.68	Upgrade
Free Cash Flow Per Share	-0.02	-0.01	-0.03	-0.07	-0.10	-0.04	Upgrade
EBITDA	-4.25	-0.43	-0.28	-	-2.48	-0.85	Upgrade
D&A For EBITDA	-2.54	0.97	8	-	0.11	0.11	Upgrade
EBIT	-1.71	-1.4	-8.28	-0.75	-2.58	-0.96	Upgrade

Source: S&P Global Market Intelligence. Standard template. Financial Sources.