Promino Nutritional Sciences Inc. (CSE:MUSL)
Canada
· Delayed Price · Currency is CAD 0.0250
-0.0050 (-16.67%)
At close: Dec 5, 2025
CSE:MUSL Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2018 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2018 - 2019 |
| Revenue | 1.71 | 0.26 | 0.48 | 4 | 2.36 | 0.98 | Upgrade
|
| Revenue Growth (YoY) | 596.86% | -45.50% | -88.05% | 69.80% | 140.65% | -41.51% | Upgrade
|
| Cost of Revenue | 1.57 | 0.6 | 1.87 | 5.08 | 2.18 | 0.82 | Upgrade
|
| Gross Profit | 0.14 | -0.34 | -1.39 | -1.08 | 0.17 | 0.16 | Upgrade
|
| Selling, General & Admin | 0.23 | 4.01 | 3.65 | 9.25 | 10.29 | 3.86 | Upgrade
|
| Research & Development | 0.05 | 0.11 | 0.01 | 0.02 | 0.02 | 0.04 | Upgrade
|
| Operating Expenses | 1.54 | 7.05 | 4.32 | 9.3 | 10.39 | 4.06 | Upgrade
|
| Operating Income | -1.4 | -7.39 | -5.71 | -10.38 | -10.21 | -3.89 | Upgrade
|
| Interest Expense | -0.5 | -0.55 | -0.51 | -0.13 | -0.03 | -0.03 | Upgrade
|
| Currency Exchange Gain (Loss) | 0.14 | 0.42 | -0.09 | 0.2 | 0.08 | -0.02 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.58 | -0.03 | -0.13 | -0.03 | 1.23 | -0.01 | Upgrade
|
| EBT Excluding Unusual Items | -2.35 | -7.54 | -6.43 | -10.35 | -8.93 | -3.95 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.42 | -0.29 | - | - | - | - | Upgrade
|
| Asset Writedown | -0.03 | -0.03 | -0.04 | - | - | -2.18 | Upgrade
|
| Other Unusual Items | 0.76 | 0.45 | 0.66 | - | 0.15 | -1.58 | Upgrade
|
| Pretax Income | -1.47 | -7.41 | -5.81 | -10.35 | -8.78 | -7.72 | Upgrade
|
| Net Income | -1.47 | -7.41 | -5.81 | -10.35 | -8.78 | -7.72 | Upgrade
|
| Net Income to Common | -1.47 | -7.41 | -5.81 | -10.35 | -8.78 | -7.72 | Upgrade
|
| Shares Outstanding (Basic) | 126 | 83 | 38 | 37 | 28 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 126 | 83 | 38 | 37 | 28 | 7 | Upgrade
|
| Shares Change (YoY) | 1543.01% | 116.65% | 2.30% | 34.49% | 289.50% | 55.12% | Upgrade
|
| EPS (Basic) | -0.01 | -0.09 | -0.15 | -0.28 | -0.31 | -1.08 | Upgrade
|
| EPS (Diluted) | -0.01 | -0.09 | -0.15 | -0.28 | -0.31 | -1.08 | Upgrade
|
| Free Cash Flow | -4 | -5.62 | -1.79 | -4.53 | -9.98 | -2.16 | Upgrade
|
| Free Cash Flow Per Share | -0.03 | -0.07 | -0.05 | -0.12 | -0.36 | -0.30 | Upgrade
|
| Gross Margin | 8.45% | -131.74% | -291.49% | -27.05% | 7.42% | 16.62% | Upgrade
|
| Operating Margin | -81.49% | -2836.04% | -1194.30% | -259.45% | -433.35% | -397.46% | Upgrade
|
| Profit Margin | -85.77% | -2843.40% | -1214.54% | -258.56% | -372.52% | -787.89% | Upgrade
|
| Free Cash Flow Margin | -233.38% | -2157.79% | -375.12% | -113.18% | -423.43% | -220.78% | Upgrade
|
| EBITDA | - | -7.37 | -5.69 | -10.35 | -10.18 | -3.87 | Upgrade
|
| EBITDA Margin | - | - | - | -258.68% | - | - | Upgrade
|
| D&A For EBITDA | - | 0.02 | 0.02 | 0.03 | 0.03 | 0.02 | Upgrade
|
| EBIT | -1.4 | -7.39 | -5.71 | -10.38 | -10.21 | -3.89 | Upgrade
|
| EBIT Margin | -81.49% | - | - | -259.45% | - | - | Upgrade
|
| Advertising Expenses | - | 0.61 | 0.76 | 2.61 | 3.67 | 1.14 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.