Prophecy DeFi Inc. (CSE:PDFI)
0.0050
0.00 (0.00%)
Dec 5, 2025, 1:46 PM EST
Prophecy DeFi Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | - | - | 0.09 | 0.06 | -0.07 | - | Upgrade
|
| Other Revenue | 0.53 | -0.36 | 0.58 | -2.58 | 1.41 | 0.01 | Upgrade
|
| Revenue | 0.53 | -0.36 | 0.68 | -2.53 | 1.34 | 0.01 | Upgrade
|
| Revenue Growth (YoY) | -51.77% | - | - | - | 20670.39% | - | Upgrade
|
| Cost of Revenue | - | - | - | 0.1 | - | 0.06 | Upgrade
|
| Gross Profit | 0.53 | -0.36 | 0.68 | -2.63 | 1.34 | -0.05 | Upgrade
|
| Selling, General & Admin | 0.9 | 0.92 | 1.12 | 2.17 | 4.72 | 0.3 | Upgrade
|
| Operating Expenses | 1.35 | 1.37 | 1.53 | 2.56 | 7.09 | 0.3 | Upgrade
|
| Operating Income | -0.82 | -1.73 | -0.85 | -5.19 | -5.75 | -0.35 | Upgrade
|
| Interest Expense | -0.29 | -0.99 | -0.98 | -0.98 | -0.03 | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0 | 0.01 | -0.05 | -0 | 0 | 0 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.6 | -0 | 0.14 | -1.58 | -0.18 | -0.03 | Upgrade
|
| EBT Excluding Unusual Items | -1.71 | -2.71 | -1.74 | -7.74 | -5.96 | -0.38 | Upgrade
|
| Impairment of Goodwill | - | - | - | -19.7 | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0.03 | - | -0.05 | - | - | - | Upgrade
|
| Other Unusual Items | - | - | 0.05 | - | - | - | Upgrade
|
| Pretax Income | -1.69 | -2.71 | -1.75 | -27.45 | -5.96 | -0.38 | Upgrade
|
| Net Income | -1.69 | -2.71 | -1.75 | -27.45 | -5.96 | -0.38 | Upgrade
|
| Net Income to Common | -1.69 | -2.71 | -1.75 | -27.45 | -5.96 | -0.38 | Upgrade
|
| Shares Outstanding (Basic) | 140 | 135 | 133 | 132 | 84 | 30 | Upgrade
|
| Shares Outstanding (Diluted) | 140 | 135 | 133 | 132 | 84 | 30 | Upgrade
|
| Shares Change (YoY) | 4.71% | 1.50% | 0.53% | 56.78% | 185.59% | - | Upgrade
|
| EPS (Basic) | -0.01 | -0.02 | -0.01 | -0.21 | -0.07 | -0.01 | Upgrade
|
| EPS (Diluted) | -0.02 | -0.02 | -0.01 | -0.21 | -0.07 | -0.01 | Upgrade
|
| Free Cash Flow | -0.58 | -1.14 | -1.84 | -2.6 | -3.63 | -0.04 | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.01 | -0.01 | -0.02 | -0.04 | -0.00 | Upgrade
|
| Gross Margin | 100.00% | - | 100.00% | - | 100.00% | - | Upgrade
|
| Operating Margin | -153.14% | - | -126.58% | - | -428.67% | -5433.71% | Upgrade
|
| Profit Margin | -316.38% | - | -258.94% | - | -444.41% | -5811.91% | Upgrade
|
| Free Cash Flow Margin | -109.59% | - | -272.79% | - | -270.91% | -559.91% | Upgrade
|
| EBITDA | -0.84 | -1.66 | -0.78 | -5.11 | -5.72 | - | Upgrade
|
| EBITDA Margin | -158.20% | - | -115.26% | - | - | - | Upgrade
|
| D&A For EBITDA | -0.03 | 0.07 | 0.08 | 0.08 | 0.03 | - | Upgrade
|
| EBIT | -0.82 | -1.73 | -0.85 | -5.19 | -5.75 | -0.35 | Upgrade
|
| EBIT Margin | -153.14% | - | -126.58% | - | - | - | Upgrade
|
| Revenue as Reported | 0.53 | -0.35 | 0.62 | -2.53 | 1.34 | -0.05 | Upgrade
|
| Advertising Expenses | - | 0 | 0.01 | 0.46 | 1.04 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.