Prophecy DeFi Inc. (CSE:PDFI)
Canada
· Delayed Price · Currency is CAD 0.0050
0.00 (0.00%)
Dec 5, 2025, 1:46 PM EST
Prophecy DeFi Cash Flow Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | -1.65 | -2.71 | -1.75 | -27.45 | -5.96 | -0.38 | Upgrade
|
| Depreciation & Amortization | 0.2 | 0.21 | 0.21 | 0.21 | 0.08 | - | Upgrade
|
| Other Amortization | 0.09 | 0.35 | 0.35 | 0.34 | - | - | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | 19.7 | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.08 | 0.52 | -0.52 | 0.07 | -0.54 | -0 | Upgrade
|
| Stock-Based Compensation | 0.25 | 0.25 | 0.08 | 0.16 | 2.3 | - | Upgrade
|
| Other Operating Activities | -0.09 | -0.15 | -0.06 | 4.1 | 1.25 | -0 | Upgrade
|
| Change in Accounts Receivable | - | - | 0.04 | -0.03 | 0.03 | 0 | Upgrade
|
| Change in Accounts Payable | 0.52 | 0.39 | -0.2 | 0.2 | -0.16 | 0.28 | Upgrade
|
| Change in Other Net Operating Assets | 0.02 | 0.01 | 0.02 | -0 | -0.07 | -0 | Upgrade
|
| Operating Cash Flow | -0.58 | -1.14 | -1.84 | -2.6 | -3.22 | -0.04 | Upgrade
|
| Capital Expenditures | - | - | -0 | -0 | -0.41 | - | Upgrade
|
| Cash Acquisitions | - | - | - | - | 0.2 | - | Upgrade
|
| Investment in Securities | -0.01 | 0.53 | -0.49 | - | 0.75 | - | Upgrade
|
| Other Investing Activities | 0.69 | 0.39 | 1.97 | -2.92 | -1.85 | - | Upgrade
|
| Investing Cash Flow | 0.68 | 0.92 | 1.47 | -2.92 | -1.47 | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.2 | -0.17 | -0.16 | -0.06 | - | Upgrade
|
| Net Debt Issued (Repaid) | -0.28 | -0.2 | -0.17 | -0.16 | -0.06 | - | Upgrade
|
| Issuance of Common Stock | - | - | - | - | 0.95 | - | Upgrade
|
| Other Financing Activities | 0.09 | - | - | - | 10.44 | - | Upgrade
|
| Financing Cash Flow | -0.19 | -0.2 | -0.17 | -0.16 | 11.33 | - | Upgrade
|
| Net Cash Flow | -0.09 | -0.43 | -0.53 | -5.68 | 6.63 | -0.04 | Upgrade
|
| Free Cash Flow | -0.58 | -1.14 | -1.84 | -2.6 | -3.63 | -0.04 | Upgrade
|
| Free Cash Flow Margin | -109.59% | - | -272.79% | - | -270.91% | -559.91% | Upgrade
|
| Free Cash Flow Per Share | -0.00 | -0.01 | -0.01 | -0.02 | -0.04 | -0.00 | Upgrade
|
| Cash Interest Paid | 0.05 | 0.34 | 0.63 | 0.62 | 0.03 | - | Upgrade
|
| Levered Free Cash Flow | 1.46 | 0.15 | 1.22 | -0.19 | -7.95 | 0.12 | Upgrade
|
| Unlevered Free Cash Flow | 1.56 | 0.41 | 1.48 | 0.08 | -7.93 | 0.12 | Upgrade
|
| Change in Working Capital | 0.54 | 0.4 | -0.14 | 0.17 | -0.19 | 0.28 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.