Mineral Road Discovery Inc. (CSE:ROAD)
Canada
· Delayed Price · Currency is CAD 0.1050
0.00 (0.00%)
At close: Dec 5, 2025
Mineral Road Discovery Cash Flow Statement
Financials in millions CAD. Fiscal year is June - May.
Millions CAD. Fiscal year is Jun - May.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2018 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | May '25 May 31, 2025 | May '24 May 31, 2024 | May '23 May 31, 2023 | May '22 May 31, 2022 | May '21 May 31, 2021 | 2018 - 2020 |
| Net Income | -0.57 | -1.67 | -3.04 | -9.37 | 3.98 | 2.78 | Upgrade
|
| Depreciation & Amortization | 0.07 | 0.08 | 0.01 | 0.01 | 0.94 | - | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | 4.66 | - | -7.37 | Upgrade
|
| Loss (Gain) From Sale of Investments | -0.48 | 0.71 | 0.97 | 1.96 | -7.43 | -4.6 | Upgrade
|
| Loss (Gain) on Equity Investments | -0.06 | -0.04 | 0.34 | 1.03 | 3.35 | 0.94 | Upgrade
|
| Stock-Based Compensation | 0.24 | 0.24 | -0.04 | 0.79 | - | 1.71 | Upgrade
|
| Provision & Write-off of Bad Debts | - | - | - | - | 0.12 | - | Upgrade
|
| Other Operating Activities | -0.1 | -0.13 | 0.49 | -0.67 | -0.62 | -0.39 | Upgrade
|
| Change in Accounts Receivable | -0 | -0 | -0.02 | 0.01 | 0.08 | -0.23 | Upgrade
|
| Change in Accounts Payable | 0.7 | 0.43 | 0.05 | 0.27 | -0.79 | 1.12 | Upgrade
|
| Change in Unearned Revenue | - | - | - | - | -0.18 | 0.04 | Upgrade
|
| Change in Income Taxes | - | - | - | - | -1.01 | 1.01 | Upgrade
|
| Change in Other Net Operating Assets | -0.19 | -0.01 | -0.04 | 0.08 | -5.06 | 5.11 | Upgrade
|
| Operating Cash Flow | -0.4 | -0.4 | -1.3 | -1.24 | -6.63 | 0.12 | Upgrade
|
| Capital Expenditures | -0.03 | -0.01 | -0.03 | -0.52 | -0.37 | -0 | Upgrade
|
| Sale of Property, Plant & Equipment | 0.01 | 0.01 | - | 0.03 | 0 | 2.45 | Upgrade
|
| Divestitures | - | - | 0.16 | - | - | -0.25 | Upgrade
|
| Investment in Securities | -0.43 | -0.94 | 0.19 | 1.03 | 7.05 | -3.71 | Upgrade
|
| Other Investing Activities | -0.02 | -0.04 | 0.3 | - | -0.35 | -0.05 | Upgrade
|
| Investing Cash Flow | -0.47 | -0.98 | 0.61 | 0.53 | 6.33 | -1.57 | Upgrade
|
| Short-Term Debt Issued | - | 0.12 | - | 0.02 | - | 0.52 | Upgrade
|
| Long-Term Debt Issued | - | 0.05 | - | - | - | - | Upgrade
|
| Total Debt Issued | 0.17 | 0.18 | - | 0.02 | - | 0.52 | Upgrade
|
| Short-Term Debt Repaid | - | - | - | - | -0.09 | - | Upgrade
|
| Long-Term Debt Repaid | - | -0.27 | - | - | - | - | Upgrade
|
| Total Debt Repaid | -0.07 | -0.27 | - | - | -0.09 | - | Upgrade
|
| Net Debt Issued (Repaid) | 0.1 | -0.09 | - | 0.02 | -0.09 | 0.52 | Upgrade
|
| Issuance of Common Stock | 1.09 | 1.65 | 0.98 | 0.71 | 0.27 | 0.91 | Upgrade
|
| Other Financing Activities | -0.37 | -0.29 | -0.15 | -0 | 0.09 | -0 | Upgrade
|
| Financing Cash Flow | 0.82 | 1.27 | 0.83 | 0.74 | 0.28 | 1.42 | Upgrade
|
| Net Cash Flow | -0.04 | -0.11 | 0.15 | 0.03 | -0.03 | -0.02 | Upgrade
|
| Free Cash Flow | -0.43 | -0.41 | -1.33 | -1.76 | -7 | 0.12 | Upgrade
|
| Free Cash Flow Margin | - | - | - | -3300.14% | -2183.71% | 11.41% | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.02 | -0.13 | -0.44 | -2.46 | 0.03 | Upgrade
|
| Levered Free Cash Flow | -0.63 | -0.51 | -0.4 | -1.48 | -7.38 | 3.24 | Upgrade
|
| Unlevered Free Cash Flow | -0.63 | -0.51 | -0.4 | -1.48 | -7.38 | 3.27 | Upgrade
|
| Change in Working Capital | 0.5 | 0.42 | -0.01 | 0.36 | -6.96 | 7.05 | Upgrade
|
Updated Aug 31, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.