SALi Lithium Cash Flow Statement

Financials in millions CAD. Fiscal year is March - February.

Millions CAD. Fiscal year is Mar - Feb.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023
Period Ending	May '25 May 31, 2025	Feb '25 Feb 28, 2025	Feb '24 Feb 29, 2024	Feb '23 Feb 28, 2023
Net Income	-0.98	-6.24	-2.69	-0.54
Other Amortization	5.3	5.3	-	-
Asset Writedown & Restructuring Costs	0.24	0.24	-	-
Stock-Based Compensation	0.13	0.13	1.71	0.28
Provision & Write-off of Bad Debts	-	-	0.33	-
Other Operating Activities	-4.7	0.3	-0.04	-
Change in Accounts Receivable	-0.01	-0	-0	-0.01
Change in Accounts Payable	-0.24	-0.1	0.03	0.05
Change in Other Net Operating Assets	0.07	0.02	0.11	-0.04
Operating Cash Flow	-0.19	-0.35	-0.55	-0.26
Capital Expenditures	-0	-0	-1.19	-
Cash Acquisitions	-	-	-	-0.34
Investment in Securities	-	-	-	-0.6
Other Investing Activities	-	0	-	-
Investing Cash Flow	-0	-0	-1.19	-0.94
Issuance of Common Stock	-	0.02	2.09	1.69
Other Financing Activities	-0.29	-0.03	-0.15	-0.01
Financing Cash Flow	-0.29	-0.01	1.95	1.68
Net Cash Flow	-0.49	-0.36	0.2	0.48
Free Cash Flow	-0.19	-0.35	-1.74	-0.26
Free Cash Flow Per Share	-0.00	-0.01	-0.07	-0.01
Levered Free Cash Flow	4.77	5.35	-1.36	-
Unlevered Free Cash Flow	4.77	5.35	-1.36	-
Change in Working Capital	-0.18	-0.08	0.14	-0

Source: S&P Global Market Intelligence. Standard template. Financial Sources.