NameSilo Technologies Corp. (CSE:URL)
Canada
· Delayed Price · Currency is CAD 1.410
-0.030 (-2.08%)
Dec 5, 2025, 3:31 PM EST
NameSilo Technologies Income Statement
Financials in millions CAD. Fiscal year is January - December.
Millions CAD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 63.82 | 55.23 | 48.96 | 45 | 36.43 | 31.05 | Upgrade
|
| Revenue Growth (YoY) | 20.59% | 12.81% | 8.80% | 23.54% | 17.31% | 14.30% | Upgrade
|
| Cost of Revenue | 47.79 | 43.15 | 40.08 | 36.99 | 29.57 | 27.31 | Upgrade
|
| Gross Profit | 16.02 | 12.08 | 8.88 | 8.02 | 6.86 | 3.74 | Upgrade
|
| Selling, General & Admin | 7.35 | 6.8 | 5.29 | 4.28 | 4.33 | 3.45 | Upgrade
|
| Research & Development | 0.93 | 0.19 | 0.61 | 0.62 | - | - | Upgrade
|
| Amortization of Goodwill & Intangibles | 0.89 | 1.02 | 1.1 | 1.13 | 1.09 | 1.27 | Upgrade
|
| Operating Expenses | 9.99 | 8.11 | 7.01 | 6.26 | 5.75 | 4.81 | Upgrade
|
| Operating Income | 6.03 | 3.97 | 1.87 | 1.75 | 1.1 | -1.07 | Upgrade
|
| Interest Expense | -0.18 | -0.61 | -0.7 | -0.69 | -0.55 | -1.27 | Upgrade
|
| Earnings From Equity Investments | -0.85 | -0.32 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.05 | 0.14 | -0.05 | 0.04 | 0.04 | -0 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.1 | -1.39 | -0.48 | -2.56 | -2.09 | 0.15 | Upgrade
|
| EBT Excluding Unusual Items | 3.94 | 1.78 | 0.63 | -1.45 | -1.5 | -2.19 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0.51 | -0.5 | -2.34 | 0.22 | -6.85 | 9.2 | Upgrade
|
| Other Unusual Items | - | - | - | - | 0.07 | - | Upgrade
|
| Pretax Income | 3.43 | 1.28 | -1.71 | -1.23 | -8.28 | 7.02 | Upgrade
|
| Income Tax Expense | 1.11 | 0.98 | -0.43 | 0.88 | 0.59 | 0.54 | Upgrade
|
| Earnings From Continuing Operations | 2.32 | 0.3 | -1.28 | -2.11 | -8.86 | 6.48 | Upgrade
|
| Minority Interest in Earnings | -1.24 | -0.65 | -0.53 | 0.11 | 0.07 | 0.14 | Upgrade
|
| Net Income | 1.08 | -0.34 | -1.81 | -2 | -8.79 | 6.62 | Upgrade
|
| Net Income to Common | 1.08 | -0.34 | -1.81 | -2 | -8.79 | 6.62 | Upgrade
|
| Shares Outstanding (Basic) | 88 | 90 | 91 | 93 | 93 | 70 | Upgrade
|
| Shares Outstanding (Diluted) | 94 | 95 | 91 | 93 | 93 | 71 | Upgrade
|
| Shares Change (YoY) | -0.14% | 4.63% | -1.41% | -0.10% | 30.85% | 15.77% | Upgrade
|
| EPS (Basic) | 0.01 | -0.00 | -0.02 | -0.02 | -0.09 | 0.09 | Upgrade
|
| EPS (Diluted) | 0.01 | -0.00 | -0.02 | -0.02 | -0.09 | 0.09 | Upgrade
|
| Free Cash Flow | 8.02 | 6.59 | 2.78 | 1.75 | 2 | 1.41 | Upgrade
|
| Free Cash Flow Per Share | 0.09 | 0.07 | 0.03 | 0.02 | 0.02 | 0.02 | Upgrade
|
| Gross Margin | 25.11% | 21.87% | 18.14% | 17.81% | 18.82% | 12.04% | Upgrade
|
| Operating Margin | 9.44% | 7.19% | 3.82% | 3.90% | 3.03% | -3.44% | Upgrade
|
| Profit Margin | 1.69% | -0.62% | -3.71% | -4.45% | -24.14% | 21.31% | Upgrade
|
| Free Cash Flow Margin | 12.56% | 11.94% | 5.68% | 3.90% | 5.49% | 4.55% | Upgrade
|
| EBITDA | 6.92 | 4.99 | 2.97 | 2.89 | 2.19 | 0.2 | Upgrade
|
| EBITDA Margin | 10.84% | 9.03% | 6.07% | 6.42% | 6.02% | 0.64% | Upgrade
|
| D&A For EBITDA | 0.89 | 1.02 | 1.1 | 1.13 | 1.09 | 1.27 | Upgrade
|
| EBIT | 6.03 | 3.97 | 1.87 | 1.75 | 1.1 | -1.07 | Upgrade
|
| EBIT Margin | 9.44% | 7.19% | 3.82% | 3.90% | 3.03% | -3.44% | Upgrade
|
| Effective Tax Rate | 32.40% | 76.19% | - | - | - | 7.64% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.