Vext Science, Inc. (CSE:VEXT)
Canada
· Delayed Price · Currency is CAD 0.1600
+0.0150 (10.34%)
Jun 27, 2025, 2:59 PM EDT
Vext Science Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| Revenue | 39.17 | 36 | 34.81 | 35.41 | 37.24 | 25.19 | Upgrade
|
| Revenue Growth (YoY) | 14.89% | 3.40% | -1.69% | -4.92% | 47.83% | 12.86% | Upgrade
|
| Cost of Revenue | 29.25 | 27.02 | 22.77 | 12.31 | 20.81 | 14.44 | Upgrade
|
| Gross Profit | 9.92 | 8.98 | 12.04 | 23.1 | 16.43 | 10.75 | Upgrade
|
| Selling, General & Admin | 10.4 | 10.73 | 13.46 | 8.37 | 5.24 | 4.22 | Upgrade
|
| Research & Development | - | - | - | - | - | 0.16 | Upgrade
|
| Other Operating Expenses | 0.33 | 0.37 | -0.02 | 0.01 | 1.22 | 0.13 | Upgrade
|
| Operating Expenses | 20.34 | 20.53 | 19.86 | 13.83 | 8.44 | 7.52 | Upgrade
|
| Operating Income | -10.41 | -11.55 | -7.82 | 9.27 | 7.99 | 3.23 | Upgrade
|
| Interest Expense | -3.48 | -3.55 | -3.81 | -2.04 | -1.01 | -0.03 | Upgrade
|
| Interest & Investment Income | 0.19 | 0.22 | 0.16 | 0.11 | 0.74 | 0.38 | Upgrade
|
| Earnings From Equity Investments | -4.39 | -3.65 | 1.93 | -0.47 | -0.54 | -0.52 | Upgrade
|
| Currency Exchange Gain (Loss) | -0 | 0 | -0.01 | 0 | -0.01 | 0.33 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.74 | -1.79 | - | - | 0.08 | -0.59 | Upgrade
|
| EBT Excluding Unusual Items | -19.85 | -20.32 | -9.55 | 6.88 | 7.24 | 2.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | 2.02 | - | - | - | -0.43 | - | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.15 | -0.15 | -0.81 | 0.02 | 0 | -0.16 | Upgrade
|
| Other Unusual Items | -0.04 | -0.65 | 13.72 | -0.2 | - | - | Upgrade
|
| Pretax Income | -18.01 | -21.12 | 3.36 | 6.7 | 6.82 | 2.64 | Upgrade
|
| Income Tax Expense | 1.43 | 1.31 | -1.04 | -4.22 | 1.83 | 0.51 | Upgrade
|
| Net Income | -19.44 | -22.44 | 4.4 | 10.92 | 4.99 | 2.13 | Upgrade
|
| Net Income to Common | -19.44 | -22.44 | 4.4 | 10.92 | 4.99 | 2.13 | Upgrade
|
| Net Income Growth | - | - | -59.72% | 118.97% | 134.66% | -23.92% | Upgrade
|
| Shares Outstanding (Basic) | 247 | 241 | 164 | 139 | 137 | 93 | Upgrade
|
| Shares Outstanding (Diluted) | 247 | 241 | 165 | 140 | 146 | 94 | Upgrade
|
| Shares Change (YoY) | 34.42% | 46.24% | 18.06% | -4.70% | 56.55% | 18.00% | Upgrade
|
| EPS (Basic) | -0.08 | -0.09 | 0.03 | 0.08 | 0.04 | 0.02 | Upgrade
|
| EPS (Diluted) | -0.08 | -0.09 | 0.03 | 0.08 | 0.03 | 0.02 | Upgrade
|
| EPS Growth | - | - | -66.00% | 162.14% | 49.99% | -43.51% | Upgrade
|
| Free Cash Flow | 4.05 | 1.82 | 1.69 | -3.14 | -7.53 | -0.96 | Upgrade
|
| Free Cash Flow Per Share | 0.02 | 0.01 | 0.01 | -0.02 | -0.05 | -0.01 | Upgrade
|
| Gross Margin | 25.33% | 24.94% | 34.58% | 65.23% | 44.12% | 42.69% | Upgrade
|
| Operating Margin | -26.59% | -32.10% | -22.48% | 26.18% | 21.45% | 12.83% | Upgrade
|
| Profit Margin | -49.62% | -62.32% | 12.63% | 30.84% | 13.39% | 8.43% | Upgrade
|
| Free Cash Flow Margin | 10.34% | 5.07% | 4.85% | -8.86% | -20.21% | -3.83% | Upgrade
|
| EBITDA | 3.92 | 2.84 | 1.54 | 15.52 | 11.25 | 5.34 | Upgrade
|
| EBITDA Margin | 10.01% | 7.90% | 4.42% | 43.84% | 30.20% | 21.20% | Upgrade
|
| D&A For EBITDA | 14.34 | 14.4 | 9.36 | 6.25 | 3.26 | 2.11 | Upgrade
|
| EBIT | -10.41 | -11.55 | -7.82 | 9.27 | 7.99 | 3.23 | Upgrade
|
| EBIT Margin | -26.59% | -32.10% | -22.48% | 26.18% | 21.45% | 12.83% | Upgrade
|
| Effective Tax Rate | - | - | - | - | 26.88% | 19.48% | Upgrade
|
| Revenue as Reported | - | - | - | - | - | 25.19 | Upgrade
|
| Advertising Expenses | - | - | - | - | - | 0.44 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.