Salamis Tours (Holdings) Public Limited (CYS:SAL)
Cyprus
· Delayed Price · Currency is EUR 4.400
+0.400 (10.00%)
At close: Mar 14, 2025
CYS:SAL Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2014 - 2018 |
|---|---|---|---|---|---|---|
Period Ending | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2014 - 2018 |
| Revenue | 78.8 | 77.59 | 57 | 46.21 | 53.51 | Upgrade
|
| Revenue Growth (YoY) | 1.56% | 36.13% | 23.35% | -13.65% | 16.52% | Upgrade
|
| Cost of Revenue | 56.37 | 55.92 | 42.31 | 34.21 | 39.84 | Upgrade
|
| Gross Profit | 22.43 | 21.67 | 14.69 | 12 | 13.67 | Upgrade
|
| Selling, General & Admin | 5.81 | 5.29 | 4.4 | 4.47 | 5.4 | Upgrade
|
| Other Operating Expenses | -0.08 | -0 | -0 | -0.03 | -0.01 | Upgrade
|
| Operating Expenses | 9.07 | 8.28 | 7 | 6.95 | 7.75 | Upgrade
|
| Operating Income | 13.35 | 13.4 | 7.69 | 5.05 | 5.92 | Upgrade
|
| Interest Expense | -0.03 | -0.02 | -0.01 | -0.01 | -0.07 | Upgrade
|
| Interest & Investment Income | 0.59 | 0.15 | 0.11 | 0.17 | 0.27 | Upgrade
|
| Currency Exchange Gain (Loss) | -0.25 | 0.85 | 0.65 | -0.68 | 0.19 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.12 | -0.15 | -0.11 | -0.06 | -0.08 | Upgrade
|
| EBT Excluding Unusual Items | 13.54 | 14.23 | 8.33 | 4.47 | 6.23 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.06 | 1.61 | 1.2 | 0.01 | 0.02 | Upgrade
|
| Other Unusual Items | - | - | 0.53 | - | - | Upgrade
|
| Pretax Income | 13.6 | 15.84 | 10.07 | 4.48 | 6.25 | Upgrade
|
| Income Tax Expense | 0.88 | 0.67 | 0.25 | 0.19 | 0.31 | Upgrade
|
| Earnings From Continuing Operations | 12.72 | 15.17 | 9.82 | 4.29 | 5.94 | Upgrade
|
| Minority Interest in Earnings | -0.16 | -1.08 | -0.7 | -0.51 | -0.22 | Upgrade
|
| Net Income | 12.55 | 14.08 | 9.12 | 3.78 | 5.72 | Upgrade
|
| Net Income to Common | 12.55 | 14.08 | 9.12 | 3.78 | 5.72 | Upgrade
|
| Net Income Growth | -10.87% | 54.51% | 141.02% | -33.82% | -13.93% | Upgrade
|
| Shares Outstanding (Basic) | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| Shares Outstanding (Diluted) | 37 | 37 | 37 | 37 | 37 | Upgrade
|
| EPS (Basic) | 0.34 | 0.39 | 0.25 | 0.10 | 0.16 | Upgrade
|
| EPS (Diluted) | 0.34 | 0.39 | 0.25 | 0.10 | 0.16 | Upgrade
|
| EPS Growth | -10.87% | 54.51% | 141.02% | -33.82% | -13.94% | Upgrade
|
| Free Cash Flow | 6.77 | 12.25 | 3.28 | 5.27 | 0.69 | Upgrade
|
| Free Cash Flow Per Share | 0.18 | 0.34 | 0.09 | 0.14 | 0.02 | Upgrade
|
| Dividend Per Share | 0.120 | 0.100 | 0.080 | 0.060 | 0.060 | Upgrade
|
| Dividend Growth | 20.00% | 25.00% | 33.33% | - | 100.00% | Upgrade
|
| Gross Margin | 28.46% | 27.93% | 25.76% | 25.98% | 25.55% | Upgrade
|
| Operating Margin | 16.95% | 17.27% | 13.49% | 10.94% | 11.06% | Upgrade
|
| Profit Margin | 15.93% | 18.15% | 15.99% | 8.19% | 10.68% | Upgrade
|
| Free Cash Flow Margin | 8.59% | 15.79% | 5.76% | 11.39% | 1.30% | Upgrade
|
| EBITDA | 16.58 | 16.29 | 10.19 | 7.49 | 8.2 | Upgrade
|
| EBITDA Margin | 21.04% | 21.00% | 17.87% | 16.21% | 15.32% | Upgrade
|
| D&A For EBITDA | 3.22 | 2.9 | 2.5 | 2.44 | 2.28 | Upgrade
|
| EBIT | 13.35 | 13.4 | 7.69 | 5.05 | 5.92 | Upgrade
|
| EBIT Margin | 16.95% | 17.27% | 13.49% | 10.94% | 11.06% | Upgrade
|
| Effective Tax Rate | 6.47% | 4.24% | 2.49% | 4.28% | 4.95% | Upgrade
|
Updated Sep 30, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.