Dar es Salaam Stock Exchange Plc (DAR:DSE)
Tanzania
· Delayed Price · Currency is TZS 4,550.00
+550.00 (13.75%)
At close: Aug 15, 2025
DAR:DSE Income Statement
Financials in millions TZS. Fiscal year is January - December.
Millions TZS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 8,369 | 7,610 | 8,647 | 6,716 | 5,657 | 7,464 | Upgrade
|
| Other Revenue | 4,740 | 4,328 | 104.61 | 104.52 | 15.66 | 20.8 | Upgrade
|
| Revenue | 13,109 | 11,938 | 8,752 | 6,820 | 5,672 | 7,485 | Upgrade
|
| Revenue Growth (YoY) | 92.47% | 36.41% | 28.32% | 20.23% | -24.22% | 16.44% | Upgrade
|
| Cost of Revenue | 1,889 | 1,671 | 9.61 | 31.3 | 813.91 | 855.82 | Upgrade
|
| Gross Profit | 11,220 | 10,267 | 8,742 | 6,789 | 4,859 | 6,629 | Upgrade
|
| Selling, General & Admin | 6,049 | 5,714 | 5,707 | 4,911 | 3,426 | 3,584 | Upgrade
|
| Other Operating Expenses | - | - | -4.8 | -18.76 | 302.76 | 491.63 | Upgrade
|
| Operating Expenses | 6,049 | 5,714 | 5,903 | 5,040 | 3,866 | 4,340 | Upgrade
|
| Operating Income | 5,171 | 4,553 | 2,839 | 1,749 | 992.79 | 2,289 | Upgrade
|
| Interest & Investment Income | - | - | 3,399 | 3,163 | 2,927 | 2,416 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | -8.31 | 0.3 | -0.24 | 2.52 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | -397.22 | -375.73 | 117.14 | 99.11 | Upgrade
|
| EBT Excluding Unusual Items | 5,171 | 4,553 | 5,833 | 4,536 | 4,037 | 4,807 | Upgrade
|
| Pretax Income | 5,171 | 4,553 | 5,833 | 4,536 | 4,037 | 4,807 | Upgrade
|
| Income Tax Expense | 64.64 | 51.19 | 137 | 53.28 | 39.84 | 168.02 | Upgrade
|
| Net Income | 5,106 | 4,502 | 5,696 | 4,483 | 3,997 | 4,639 | Upgrade
|
| Net Income to Common | 5,106 | 4,502 | 5,696 | 4,483 | 3,997 | 4,639 | Upgrade
|
| Net Income Growth | 10.58% | -20.96% | 27.07% | 12.14% | -13.84% | 30.75% | Upgrade
|
| Shares Outstanding (Basic) | 25 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Outstanding (Diluted) | 25 | 24 | 24 | 24 | 24 | 24 | Upgrade
|
| Shares Change (YoY) | 6.83% | -0.02% | - | - | - | - | Upgrade
|
| EPS (Basic) | 201.69 | 189.00 | 239.09 | 188.16 | 167.78 | 194.72 | Upgrade
|
| EPS (Diluted) | 201.69 | 189.00 | 239.09 | 188.16 | 167.78 | 194.72 | Upgrade
|
| EPS Growth | 3.51% | -20.95% | 27.07% | 12.14% | -13.84% | 30.75% | Upgrade
|
| Free Cash Flow | - | 1,524 | 2,040 | 1,426 | 2,483 | 1,265 | Upgrade
|
| Free Cash Flow Per Share | - | 63.96 | 85.62 | 59.87 | 104.20 | 53.10 | Upgrade
|
| Dividend Per Share | 125.500 | 125.500 | 145.000 | 116.000 | 100.670 | 116.820 | Upgrade
|
| Dividend Growth | - | -13.45% | 25.00% | 15.23% | -13.83% | 56.89% | Upgrade
|
| Gross Margin | 85.59% | 86.00% | 99.89% | 99.54% | 85.65% | 88.57% | Upgrade
|
| Operating Margin | 39.45% | 38.14% | 32.44% | 25.64% | 17.50% | 30.58% | Upgrade
|
| Profit Margin | 38.95% | 37.71% | 65.09% | 65.73% | 70.47% | 61.98% | Upgrade
|
| Free Cash Flow Margin | - | 12.76% | 23.31% | 20.91% | 43.77% | 16.90% | Upgrade
|
| EBITDA | 5,309 | 4,621 | 2,887 | 1,796 | 1,057 | 2,481 | Upgrade
|
| EBITDA Margin | 40.50% | 38.71% | 32.98% | 26.34% | 18.63% | 33.15% | Upgrade
|
| D&A For EBITDA | 137.73 | 67.9 | 47.4 | 47.6 | 63.96 | 192.04 | Upgrade
|
| EBIT | 5,171 | 4,553 | 2,839 | 1,749 | 992.79 | 2,289 | Upgrade
|
| EBIT Margin | 39.45% | 38.14% | 32.44% | 25.64% | 17.50% | 30.58% | Upgrade
|
| Effective Tax Rate | 1.25% | 1.12% | 2.35% | 1.18% | 0.99% | 3.50% | Upgrade
|
| Revenue as Reported | 13,109 | 11,938 | - | - | - | - | Upgrade
|
Updated Nov 22, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.