Swissport Tanzania Plc (DAR:SWIS)
1,580.00
-20.00 (-1.25%)
At close: Dec 5, 2025
Swissport Tanzania Income Statement
Financials in millions TZS. Fiscal year is January - December.
Millions TZS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | - | 51,009 | 40,521 | 37,881 | 30,165 | 26,419 | Upgrade
|
| Revenue Growth (YoY) | - | 25.88% | 6.97% | 25.58% | 14.18% | -25.47% | Upgrade
|
| Cost of Revenue | - | 21,984 | 17,993 | 17,309 | 13,878 | 16,619 | Upgrade
|
| Gross Profit | - | 29,025 | 22,528 | 20,572 | 16,287 | 9,800 | Upgrade
|
| Selling, General & Admin | - | 5,707 | 4,596 | 4,334 | 3,502 | 2,933 | Upgrade
|
| Amortization of Goodwill & Intangibles | - | 2,074 | 2,008 | 2,253 | 2,637 | 2,410 | Upgrade
|
| Other Operating Expenses | - | 8,399 | 6,491 | 6,390 | 4,404 | 4,424 | Upgrade
|
| Operating Expenses | - | 20,422 | 16,677 | 16,142 | 13,681 | 13,044 | Upgrade
|
| Operating Income | - | 8,603 | 5,851 | 4,430 | 2,606 | -3,244 | Upgrade
|
| Interest Expense | - | -383 | -397 | -511 | -595 | -287 | Upgrade
|
| Currency Exchange Gain (Loss) | - | -18 | 3 | 8 | 36 | -26 | Upgrade
|
| EBT Excluding Unusual Items | - | 8,202 | 5,457 | 3,927 | 2,047 | -3,557 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 1 | 35 | 5 | 6 | Upgrade
|
| Pretax Income | - | 8,202 | 5,458 | 3,962 | 2,052 | -3,551 | Upgrade
|
| Income Tax Expense | - | 2,691 | 1,762 | 1,356 | -94 | -964 | Upgrade
|
| Net Income | - | 5,511 | 3,696 | 2,606 | 2,146 | -2,587 | Upgrade
|
| Net Income to Common | - | 5,511 | 3,696 | 2,606 | 2,146 | -2,587 | Upgrade
|
| Net Income Growth | - | 49.11% | 41.83% | 21.44% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 36 | 36 | 36 | 36 | 36 | 36 | Upgrade
|
| Shares Outstanding (Diluted) | 36 | 36 | 36 | 36 | 36 | 36 | Upgrade
|
| EPS (Basic) | - | 153.08 | 102.67 | 72.39 | 59.61 | -71.86 | Upgrade
|
| EPS (Diluted) | - | 153.08 | 102.67 | 72.39 | 59.60 | -71.90 | Upgrade
|
| EPS Growth | - | 49.11% | 41.83% | 21.46% | - | - | Upgrade
|
| Free Cash Flow | - | 4,888 | 1,569 | 5,262 | 4,644 | 1,109 | Upgrade
|
| Free Cash Flow Per Share | - | 135.78 | 43.58 | 146.17 | 129.00 | 30.81 | Upgrade
|
| Dividend Per Share | - | 70.720 | 51.330 | 41.800 | 29.800 | - | Upgrade
|
| Dividend Growth | - | 37.77% | 22.80% | 40.27% | - | - | Upgrade
|
| Gross Margin | - | 56.90% | 55.60% | 54.31% | 53.99% | 37.09% | Upgrade
|
| Operating Margin | - | 16.87% | 14.44% | 11.70% | 8.64% | -12.28% | Upgrade
|
| Profit Margin | - | 10.80% | 9.12% | 6.88% | 7.11% | -9.79% | Upgrade
|
| Free Cash Flow Margin | - | 9.58% | 3.87% | 13.89% | 15.39% | 4.20% | Upgrade
|
| EBITDA | - | 14,043 | 10,678 | 9,121 | 7,651 | 1,466 | Upgrade
|
| EBITDA Margin | - | 27.53% | 26.35% | 24.08% | 25.36% | 5.55% | Upgrade
|
| D&A For EBITDA | - | 5,440 | 4,827 | 4,691 | 5,045 | 4,710 | Upgrade
|
| EBIT | - | 8,603 | 5,851 | 4,430 | 2,606 | -3,244 | Upgrade
|
| EBIT Margin | - | 16.87% | 14.44% | 11.70% | 8.64% | -12.28% | Upgrade
|
| Effective Tax Rate | - | 32.81% | 32.28% | 34.23% | - | - | Upgrade
|
| Advertising Expenses | - | 232 | 103 | 109 | 38 | 31 | Upgrade
|
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.