Tanzania Breweries Public Limited Company (DAR:TBL)
Tanzania
· Delayed Price · Currency is TZS 8,170.00
0.00 (0.00%)
At close: Dec 5, 2025
Tanzania Breweries Income Statement
Financials in millions TZS. Fiscal year is January - December.
Millions TZS. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,093,249 | 1,052,262 | 921,009 | 840,711 | 748,919 | 706,245 | Upgrade
|
| Revenue Growth (YoY) | 15.60% | 14.25% | 9.55% | 12.26% | 6.04% | -6.17% | Upgrade
|
| Cost of Revenue | 554,773 | 534,194 | 485,174 | 392,205 | 359,982 | 341,480 | Upgrade
|
| Gross Profit | 538,476 | 518,068 | 435,835 | 448,506 | 388,937 | 364,765 | Upgrade
|
| Selling, General & Admin | 233,096 | 224,546 | 190,510 | 213,425 | 185,825 | 192,301 | Upgrade
|
| Other Operating Expenses | -3,286 | 834 | 27,057 | 12,290 | 18,136 | 1,243 | Upgrade
|
| Operating Expenses | 232,962 | 228,532 | 218,129 | 225,509 | 203,961 | 193,544 | Upgrade
|
| Operating Income | 305,514 | 289,536 | 217,706 | 222,997 | 184,976 | 171,221 | Upgrade
|
| Interest Expense | -12,950 | -3,882 | -2,996 | -3,861 | -5,640 | -4,363 | Upgrade
|
| Interest & Investment Income | 27,508 | 29,129 | 27,564 | 12,668 | 2,847 | 5,797 | Upgrade
|
| Currency Exchange Gain (Loss) | -68,835 | -68,835 | -29,648 | -9,161 | -2,859 | -5,654 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | 125 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 251,237 | 245,948 | 212,751 | 222,643 | 179,324 | 167,001 | Upgrade
|
| Gain (Loss) on Sale of Assets | -9,875 | -9,875 | 682 | - | -63 | 189 | Upgrade
|
| Asset Writedown | -4,426 | -4,426 | 5,376 | -8,129 | -5,001 | -2,365 | Upgrade
|
| Pretax Income | 236,936 | 231,647 | 218,809 | 214,514 | 174,260 | 164,825 | Upgrade
|
| Income Tax Expense | 71,654 | 68,573 | 75,224 | 61,143 | 39,503 | 75,739 | Upgrade
|
| Earnings From Continuing Operations | 165,282 | 163,074 | 143,585 | 153,371 | 134,757 | 89,086 | Upgrade
|
| Earnings From Discontinued Operations | -76 | -76 | -116 | - | - | - | Upgrade
|
| Net Income to Company | 165,206 | 162,998 | 143,469 | 153,371 | 134,757 | 89,086 | Upgrade
|
| Minority Interest in Earnings | -37,271 | -32,154 | -14,679 | -9,766 | -5,672 | -9,280 | Upgrade
|
| Net Income | 127,935 | 130,844 | 128,790 | 143,605 | 129,085 | 79,806 | Upgrade
|
| Net Income to Common | 127,935 | 130,844 | 128,790 | 143,605 | 129,085 | 79,806 | Upgrade
|
| Net Income Growth | 8.59% | 1.59% | -10.32% | 11.25% | 61.75% | -44.45% | Upgrade
|
| Shares Outstanding (Basic) | 295 | 295 | 295 | 295 | 295 | 295 | Upgrade
|
| Shares Outstanding (Diluted) | 295 | 295 | 295 | 295 | 295 | 295 | Upgrade
|
| Shares Change (YoY) | 0.08% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 433.35 | 443.45 | 436.49 | 486.70 | 437.49 | 270.48 | Upgrade
|
| EPS (Diluted) | 433.35 | 443.45 | 436.49 | 486.70 | 437.00 | 270.00 | Upgrade
|
| EPS Growth | 8.50% | 1.59% | -10.32% | 11.37% | 61.85% | -44.55% | Upgrade
|
| Free Cash Flow | - | 162,742 | 159,013 | 210,281 | 150,256 | 125,027 | Upgrade
|
| Free Cash Flow Per Share | - | 551.56 | 538.92 | 712.68 | 509.25 | 423.74 | Upgrade
|
| Dividend Per Share | - | 818.000 | 537.000 | 290.000 | 255.000 | 160.000 | Upgrade
|
| Dividend Growth | - | 52.33% | 85.17% | 13.73% | 59.38% | -68.00% | Upgrade
|
| Gross Margin | 49.25% | 49.23% | 47.32% | 53.35% | 51.93% | 51.65% | Upgrade
|
| Operating Margin | 27.95% | 27.52% | 23.64% | 26.52% | 24.70% | 24.24% | Upgrade
|
| Profit Margin | 11.70% | 12.44% | 13.98% | 17.08% | 17.24% | 11.30% | Upgrade
|
| Free Cash Flow Margin | - | 15.47% | 17.27% | 25.01% | 20.06% | 17.70% | Upgrade
|
| EBITDA | 400,855 | 380,863 | 303,681 | 304,318 | 266,786 | 253,557 | Upgrade
|
| EBITDA Margin | 36.67% | 36.20% | 32.97% | 36.20% | 35.62% | 35.90% | Upgrade
|
| D&A For EBITDA | 95,341 | 91,327 | 85,975 | 81,321 | 81,810 | 82,336 | Upgrade
|
| EBIT | 305,514 | 289,536 | 217,706 | 222,997 | 184,976 | 171,221 | Upgrade
|
| EBIT Margin | 27.95% | 27.52% | 23.64% | 26.52% | 24.70% | 24.24% | Upgrade
|
| Effective Tax Rate | 30.24% | 29.60% | 34.38% | 28.50% | 22.67% | 45.95% | Upgrade
|
| Advertising Expenses | - | - | - | - | 18,201 | 23,027 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.