Deyaar Development PJSC (DFM:DEYAAR)
United Arab Emirates
· Delayed Price · Currency is AED 1.050
-0.010 (-0.94%)
At close: Aug 15, 2025
Deyaar Development PJSC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 1,774 | 1,513 | 1,254 | 803.41 | 496.96 | 412.86 | Upgrade
|
| Revenue Growth (YoY) | 37.53% | 20.61% | 56.12% | 61.67% | 20.37% | -31.62% | Upgrade
|
| Cost of Revenue | 1,161 | 1,007 | 868.13 | 531.32 | 315.06 | 260.69 | Upgrade
|
| Gross Profit | 612.57 | 505.44 | 386.16 | 272.09 | 181.9 | 152.17 | Upgrade
|
| Selling, General & Admin | 267.95 | 254.25 | 225.43 | 178.3 | 160.93 | 149.08 | Upgrade
|
| Other Operating Expenses | -51.56 | -100.75 | -90.93 | -39.56 | -19.34 | -33.43 | Upgrade
|
| Operating Expenses | 216.38 | 153.5 | 134.51 | 138.75 | 141.59 | 115.65 | Upgrade
|
| Operating Income | 396.19 | 351.94 | 251.65 | 133.34 | 40.31 | 36.51 | Upgrade
|
| Interest Expense | -37.19 | -42.98 | -59.81 | -36.09 | -31.92 | -36.89 | Upgrade
|
| Interest & Investment Income | 38.59 | 36.53 | 20.17 | 3.49 | 1.36 | 3.21 | Upgrade
|
| Earnings From Equity Investments | 160.72 | 159.92 | 63.21 | 44.66 | 54.34 | 24.74 | Upgrade
|
| Other Non Operating Income (Expenses) | - | - | - | - | - | 1.7 | Upgrade
|
| EBT Excluding Unusual Items | 558.31 | 505.42 | 275.22 | 145.41 | 64.09 | 29.27 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | - | -36.08 | Upgrade
|
| Asset Writedown | 11.11 | - | 165.91 | - | 7.66 | -205.39 | Upgrade
|
| Legal Settlements | - | - | -0.41 | -1.17 | -0.95 | -4.73 | Upgrade
|
| Other Unusual Items | - | - | - | - | -20 | - | Upgrade
|
| Pretax Income | 569.42 | 505.42 | 440.71 | 144.24 | 50.8 | -216.92 | Upgrade
|
| Income Tax Expense | 35.6 | 31.5 | - | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 533.82 | 473.92 | 440.71 | 144.24 | 50.8 | -216.92 | Upgrade
|
| Minority Interest in Earnings | 2.5 | 0.1 | - | - | - | - | Upgrade
|
| Net Income | 536.33 | 474.02 | 440.71 | 144.24 | 50.8 | -216.92 | Upgrade
|
| Net Income to Common | 536.33 | 474.02 | 440.71 | 144.24 | 50.8 | -216.92 | Upgrade
|
| Net Income Growth | 4.98% | 7.56% | 205.55% | 183.92% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 4,376 | 4,376 | 4,376 | 4,376 | 4,376 | 4,376 | Upgrade
|
| Shares Outstanding (Diluted) | 4,376 | 4,376 | 4,376 | 4,376 | 4,376 | 4,376 | Upgrade
|
| EPS (Basic) | 0.12 | 0.11 | 0.10 | 0.03 | 0.01 | -0.05 | Upgrade
|
| EPS (Diluted) | 0.12 | 0.11 | 0.10 | 0.03 | 0.01 | -0.05 | Upgrade
|
| EPS Growth | 4.98% | 7.56% | 205.55% | 183.94% | - | - | Upgrade
|
| Free Cash Flow | 292.41 | 570.52 | 681.08 | 311.07 | 92.92 | 116.76 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | 0.13 | 0.16 | 0.07 | 0.02 | 0.03 | Upgrade
|
| Dividend Per Share | 0.050 | 0.050 | 0.040 | - | - | - | Upgrade
|
| Dividend Growth | 25.00% | 25.00% | - | - | - | - | Upgrade
|
| Gross Margin | 34.53% | 33.41% | 30.79% | 33.87% | 36.60% | 36.86% | Upgrade
|
| Operating Margin | 22.34% | 23.26% | 20.06% | 16.60% | 8.11% | 8.84% | Upgrade
|
| Profit Margin | 30.24% | 31.33% | 35.14% | 17.95% | 10.22% | -52.54% | Upgrade
|
| Free Cash Flow Margin | 16.48% | 37.71% | 54.30% | 38.72% | 18.70% | 28.28% | Upgrade
|
| EBITDA | 414.44 | 370.82 | 268.76 | 150.06 | 53.84 | 58.75 | Upgrade
|
| EBITDA Margin | 23.36% | 24.51% | 21.43% | 18.68% | 10.83% | 14.23% | Upgrade
|
| D&A For EBITDA | 18.26 | 18.88 | 17.11 | 16.72 | 13.53 | 22.24 | Upgrade
|
| EBIT | 396.19 | 351.94 | 251.65 | 133.34 | 40.31 | 36.51 | Upgrade
|
| EBIT Margin | 22.34% | 23.26% | 20.06% | 16.60% | 8.11% | 8.84% | Upgrade
|
| Effective Tax Rate | 6.25% | 6.23% | - | - | - | - | Upgrade
|
Updated Feb 20, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.