Dubai Insurance Company (P.S.C.) (DFM:DIN)
United Arab Emirates
· Delayed Price · Currency is AED 12.50
0.00 (0.00%)
At close: May 6, 2025
DFM:DIN Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 1,203 | 1,187 | 854.03 | 385.33 | 258.37 | 122.13 | Upgrade
|
| Total Interest & Dividend Income | 71.35 | 71.64 | 50.4 | 27.73 | 18.69 | 18.63 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -0.85 | -0 | 0.14 | 0.15 | Upgrade
|
| Other Revenue | - | - | - | - | 97.95 | 73.34 | Upgrade
|
| Total Revenue | 1,275 | 1,258 | 903.59 | 413.06 | 375.15 | 214.25 | Upgrade
|
| Revenue Growth (YoY) | 25.29% | 39.24% | 118.75% | 10.11% | 75.10% | -9.80% | Upgrade
|
| Policy Benefits | 1,091 | 1,078 | 730.96 | 309.81 | 54.4 | 36.78 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | - | 61.83 | 47.58 | Upgrade
|
| Selling, General & Administrative | 1.38 | 1.38 | 0.64 | 1 | 51.28 | 49.66 | Upgrade
|
| Other Operating Expenses | 26.19 | 26.19 | 18.93 | 12.22 | 127.07 | 25.28 | Upgrade
|
| Total Operating Expenses | 1,119 | 1,106 | 750.54 | 323.02 | 294.57 | 159.3 | Upgrade
|
| Operating Income | 156.28 | 152.3 | 153.05 | 90.04 | 80.57 | 54.95 | Upgrade
|
| Interest Expense | -11.35 | -10.35 | -11.16 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1.17 | - | - | - | - | 0.06 | Upgrade
|
| Pretax Income | 146.1 | 141.95 | 141.89 | 90.04 | 80.57 | 55.01 | Upgrade
|
| Income Tax Expense | 11.3 | 9.65 | - | - | - | - | Upgrade
|
| Net Income | 134.8 | 132.3 | 141.89 | 90.04 | 80.57 | 55.01 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 4.51 | 5.21 | 3.81 | 4.41 | Upgrade
|
| Net Income to Common | 134.8 | 132.3 | 137.38 | 84.83 | 76.76 | 50.59 | Upgrade
|
| Net Income Growth | -18.85% | -6.76% | 57.59% | 11.75% | 46.48% | -27.28% | Upgrade
|
| Shares Outstanding (Basic) | 100 | 100 | 100 | 100 | 100 | 100 | Upgrade
|
| Shares Outstanding (Diluted) | 100 | 100 | 100 | 100 | 100 | 100 | Upgrade
|
| EPS (Basic) | 1.34 | 1.32 | 1.37 | 0.85 | 0.77 | 0.51 | Upgrade
|
| EPS (Diluted) | 1.34 | 1.32 | 1.37 | 0.85 | 0.77 | 0.51 | Upgrade
|
| EPS Growth | -16.81% | -3.69% | 61.95% | 10.51% | 51.72% | -30.15% | Upgrade
|
| Free Cash Flow | 205.47 | 276.02 | 415.11 | 294.76 | 131.42 | 46.57 | Upgrade
|
| Free Cash Flow Per Share | 2.05 | 2.76 | 4.15 | 2.95 | 1.31 | 0.47 | Upgrade
|
| Dividend Per Share | 0.800 | 0.800 | 0.700 | 0.500 | 0.400 | 0.350 | Upgrade
|
| Dividend Growth | 14.29% | 14.29% | 40.00% | 25.00% | 14.29% | - | Upgrade
|
| Operating Margin | 12.26% | 12.11% | 16.94% | 21.80% | 21.48% | 25.65% | Upgrade
|
| Profit Margin | 10.57% | 10.52% | 15.20% | 20.54% | 20.46% | 23.61% | Upgrade
|
| Free Cash Flow Margin | 16.12% | 21.94% | 45.94% | 71.36% | 35.03% | 21.74% | Upgrade
|
| EBITDA | 162.61 | 158.18 | 157.06 | 92.82 | 82.48 | 56.45 | Upgrade
|
| EBITDA Margin | 12.75% | 12.57% | 17.38% | 22.47% | 21.98% | 26.35% | Upgrade
|
| D&A For EBITDA | 6.33 | 5.88 | 4.01 | 2.78 | 1.9 | 1.51 | Upgrade
|
| EBIT | 156.28 | 152.3 | 153.05 | 90.04 | 80.57 | 54.95 | Upgrade
|
| EBIT Margin | 12.26% | 12.11% | 16.94% | 21.80% | 21.48% | 25.65% | Upgrade
|
| Effective Tax Rate | 7.73% | 6.80% | - | - | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Insurance template. Financial Sources.