Emirates Integrated Telecommunications Company PJSC (DFM:DU)
United Arab Emirates
· Delayed Price · Currency is AED 8.78
+0.18 (2.09%)
At close: May 15, 2025
DFM:DU Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 14,902 | 14,636 | 13,636 | 12,754 | 11,682 | 11,084 | Upgrade
|
| Revenue Growth (YoY) | 8.17% | 7.33% | 6.91% | 9.18% | 5.40% | -11.95% | Upgrade
|
| Cost of Revenue | 11,472 | 11,348 | 11,427 | 10,492 | 10,208 | 9,563 | Upgrade
|
| Gross Profit | 3,430 | 3,288 | 2,209 | 2,263 | 1,474 | 1,521 | Upgrade
|
| Selling, General & Admin | 274.77 | 272.12 | 243.58 | 250.48 | 209.38 | 200.25 | Upgrade
|
| Other Operating Expenses | -5.05 | - | - | - | - | - | Upgrade
|
| Operating Expenses | 543.76 | 533.39 | 486.2 | 424.05 | 365.41 | 427.6 | Upgrade
|
| Operating Income | 2,887 | 2,755 | 1,723 | 1,839 | 1,109 | 1,093 | Upgrade
|
| Interest Expense | -78.28 | -81.94 | -93.84 | -88.92 | -100.5 | -97.77 | Upgrade
|
| Interest & Investment Income | 77.09 | 79.93 | 61.33 | 33.92 | 27.56 | 50.58 | Upgrade
|
| Earnings From Equity Investments | -0.88 | -2.43 | -2.72 | -7.91 | -5.56 | 10.1 | Upgrade
|
| Currency Exchange Gain (Loss) | -2.45 | - | - | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | 3.6 | 3.47 | 0.84 | 1.64 | 0.61 | 14.94 | Upgrade
|
| EBT Excluding Unusual Items | 2,886 | 2,754 | 1,688 | 1,777 | 1,031 | 1,071 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | - | -135.83 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | - | - | 519.37 | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | - | -0.14 | -1.03 | Upgrade
|
| Asset Writedown | -19.32 | -19.32 | -20.51 | -117.47 | -59.86 | -10.61 | Upgrade
|
| Legal Settlements | - | - | - | - | 130.11 | - | Upgrade
|
| Pretax Income | 2,866 | 2,735 | 1,668 | 1,660 | 1,101 | 1,443 | Upgrade
|
| Income Tax Expense | 259.17 | 246.96 | - | 440.4 | - | - | Upgrade
|
| Net Income | 2,607 | 2,488 | 1,668 | 1,220 | 1,101 | 1,443 | Upgrade
|
| Net Income to Common | 2,607 | 2,488 | 1,668 | 1,220 | 1,101 | 1,443 | Upgrade
|
| Net Income Growth | 37.20% | 49.15% | 36.76% | 10.79% | -23.71% | -16.64% | Upgrade
|
| Shares Outstanding (Basic) | 4,533 | 4,533 | 4,533 | 4,533 | 4,533 | 4,533 | Upgrade
|
| Shares Outstanding (Diluted) | 4,533 | 4,533 | 4,533 | 4,533 | 4,533 | 4,533 | Upgrade
|
| EPS (Basic) | 0.58 | 0.55 | 0.37 | 0.27 | 0.24 | 0.32 | Upgrade
|
| EPS (Diluted) | 0.58 | 0.55 | 0.37 | 0.27 | 0.24 | 0.32 | Upgrade
|
| EPS Growth | 37.20% | 49.15% | 36.76% | 10.79% | -23.71% | -16.64% | Upgrade
|
| Free Cash Flow | 2,645 | 3,081 | 2,525 | 1,335 | 1,162 | 902.37 | Upgrade
|
| Free Cash Flow Per Share | 0.58 | 0.68 | 0.56 | 0.29 | 0.26 | 0.20 | Upgrade
|
| Dividend Per Share | 0.540 | 0.540 | 0.340 | 0.240 | 0.210 | 0.280 | Upgrade
|
| Dividend Growth | 58.82% | 58.82% | 41.67% | 14.29% | -25.00% | -17.65% | Upgrade
|
| Gross Margin | 23.02% | 22.47% | 16.20% | 17.74% | 12.62% | 13.72% | Upgrade
|
| Operating Margin | 19.37% | 18.82% | 12.63% | 14.42% | 9.49% | 9.86% | Upgrade
|
| Profit Margin | 17.50% | 17.00% | 12.23% | 9.56% | 9.42% | 13.02% | Upgrade
|
| Free Cash Flow Margin | 17.75% | 21.05% | 18.52% | 10.46% | 9.95% | 8.14% | Upgrade
|
| EBITDA | 4,469 | 4,311 | 3,261 | 3,336 | 2,538 | 2,452 | Upgrade
|
| EBITDA Margin | 29.99% | 29.45% | 23.92% | 26.16% | 21.73% | 22.13% | Upgrade
|
| D&A For EBITDA | 1,582 | 1,556 | 1,539 | 1,497 | 1,429 | 1,359 | Upgrade
|
| EBIT | 2,887 | 2,755 | 1,723 | 1,839 | 1,109 | 1,093 | Upgrade
|
| EBIT Margin | 19.37% | 18.82% | 12.63% | 14.42% | 9.49% | 9.86% | Upgrade
|
| Effective Tax Rate | 9.04% | 9.03% | - | 26.53% | - | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.