Emaar Development PJSC (DFM:EMAARDEV)
United Arab Emirates
· Delayed Price · Currency is AED 14.70
-0.20 (-1.34%)
At close: Aug 13, 2025
Emaar Development PJSC Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 21,738 | 19,147 | 11,921 | 11,541 | 15,602 | 9,758 | Upgrade
|
| Revenue Growth (YoY) | 46.84% | 60.61% | 3.30% | -26.03% | 59.88% | -23.44% | Upgrade
|
| Cost of Revenue | 9,558 | 8,602 | 3,639 | 6,459 | 9,948 | 6,405 | Upgrade
|
| Gross Profit | 12,180 | 10,545 | 8,283 | 5,082 | 5,654 | 3,353 | Upgrade
|
| Selling, General & Admin | 1,610 | 1,489 | 1,046 | 1,118 | 932.94 | 1,160 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 627.21 | - | Upgrade
|
| Operating Expenses | 1,623 | 1,497 | 1,058 | 1,127 | 1,573 | 1,179 | Upgrade
|
| Operating Income | 10,557 | 9,047 | 7,225 | 3,954 | 4,081 | 2,174 | Upgrade
|
| Interest Expense | -109.98 | -243.95 | -120.01 | -173.61 | -94.03 | -143.47 | Upgrade
|
| Interest & Investment Income | 1,085 | 991.04 | 677.22 | 131.14 | 13.22 | 40.46 | Upgrade
|
| Earnings From Equity Investments | 297.06 | 194.17 | 123.61 | 174.37 | 234.88 | 97.87 | Upgrade
|
| Other Non Operating Income (Expenses) | 181.68 | 184.32 | 578.51 | 178.75 | -2.75 | -112.89 | Upgrade
|
| Pretax Income | 12,011 | 10,173 | 8,484 | 4,265 | 4,233 | 2,056 | Upgrade
|
| Income Tax Expense | 962.86 | 486.37 | - | - | - | - | Upgrade
|
| Earnings From Continuing Operations | 11,048 | 9,687 | 8,484 | 4,265 | 4,233 | 2,056 | Upgrade
|
| Minority Interest in Earnings | -2,161 | -2,053 | -1,855 | -456.83 | -988.17 | -398.22 | Upgrade
|
| Net Income | 8,888 | 7,633 | 6,629 | 3,808 | 3,244 | 1,657 | Upgrade
|
| Net Income to Common | 8,888 | 7,633 | 6,629 | 3,808 | 3,244 | 1,657 | Upgrade
|
| Net Income Growth | 27.82% | 15.15% | 74.07% | 17.38% | 95.76% | -38.62% | Upgrade
|
| Shares Outstanding (Basic) | 4,013 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | Upgrade
|
| Shares Outstanding (Diluted) | 4,013 | 4,000 | 4,000 | 4,000 | 4,000 | 4,000 | Upgrade
|
| Shares Change (YoY) | 1.09% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 2.21 | 1.91 | 1.66 | 0.95 | 0.81 | 0.41 | Upgrade
|
| EPS (Diluted) | 2.21 | 1.91 | 1.66 | 0.95 | 0.81 | 0.41 | Upgrade
|
| EPS Growth | 26.44% | 15.15% | 74.07% | 17.38% | 95.76% | -38.62% | Upgrade
|
| Free Cash Flow | 19,184 | 10,947 | 9,759 | 8,616 | 4,197 | 427.7 | Upgrade
|
| Free Cash Flow Per Share | 4.78 | 2.74 | 2.44 | 2.15 | 1.05 | 0.11 | Upgrade
|
| Dividend Per Share | 0.680 | 0.680 | 0.520 | 0.520 | - | - | Upgrade
|
| Dividend Growth | 30.71% | 30.71% | - | - | - | - | Upgrade
|
| Gross Margin | 56.03% | 55.07% | 69.48% | 44.03% | 36.24% | 34.36% | Upgrade
|
| Operating Margin | 48.57% | 47.25% | 60.60% | 34.26% | 26.16% | 22.27% | Upgrade
|
| Profit Margin | 40.89% | 39.87% | 55.61% | 33.00% | 20.79% | 16.98% | Upgrade
|
| Free Cash Flow Margin | 88.25% | 57.18% | 81.86% | 74.66% | 26.90% | 4.38% | Upgrade
|
| EBITDA | 10,569 | 9,055 | 7,235 | 3,962 | 4,091 | 2,187 | Upgrade
|
| EBITDA Margin | 48.62% | 47.29% | 60.69% | 34.33% | 26.22% | 22.41% | Upgrade
|
| D&A For EBITDA | 11.55 | 7.37 | 9.77 | 7.12 | 9.71 | 13.54 | Upgrade
|
| EBIT | 10,557 | 9,047 | 7,225 | 3,954 | 4,081 | 2,174 | Upgrade
|
| EBIT Margin | 48.57% | 47.25% | 60.60% | 34.26% | 26.16% | 22.27% | Upgrade
|
| Effective Tax Rate | 8.02% | 4.78% | - | - | - | - | Upgrade
|
Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.