Emaar Development PJSC (DFM:EMAARDEV)

Emaar Development PJSC Ratios and Metrics

Market cap in millions AED. Fiscal year is January - December.

Fiscal Year	Current	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	May 14, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Market Capitalization	52,000	54,800	28,600	17,640	17,480	11,000
Market Cap Growth	46.88%	91.61%	62.13%	0.92%	58.91%	-29.85%
Enterprise Value	25,822	36,752	15,187	15,244	20,904	16,955
Last Close Price	13.00	12.93	6.33	3.57	3.54	2.23
PE Ratio	6.28	7.18	4.31	4.63	5.39	6.64
Forward PE	5.01	6.21	5.92	5.13	6.83	6.02
PS Ratio	2.52	2.86	2.40	1.53	1.12	1.13
PB Ratio	1.66	1.73	1.08	0.88	1.07	0.82
P/TBV Ratio	1.89	1.93	1.25	0.96	1.21	0.98
P/FCF Ratio	3.03	5.01	2.93	2.05	4.17	25.72
P/OCF Ratio	3.03	5.00	2.93	2.05	4.16	25.68
PEG Ratio	0.21	1.13	1.13	1.13	1.13	1.13
EV/Sales Ratio	1.25	1.92	1.27	1.32	1.34	1.74
EV/EBITDA Ratio	2.55	4.06	2.10	3.85	5.11	7.75
EV/EBIT Ratio	2.55	4.06	2.10	3.86	5.12	7.80
EV/FCF Ratio	1.50	3.36	1.56	1.77	4.98	39.64
Debt / Equity Ratio	0	0	0.07	0.17	0.36	0.47
Debt / EBITDA Ratio	0.00	0.00	0.26	0.88	1.43	2.87
Debt / FCF Ratio	0	0	0.20	0.40	1.39	14.72
Asset Turnover	0.35	0.35	0.26	0.29	0.45	0.29
Inventory Turnover	0.56	0.59	0.31	0.59	0.78	0.44
Quick Ratio	3.82	9.39	5.00	4.15	1.84	1.99
Current Ratio	5.45	15.04	7.85	7.09	3.70	4.75
Return on Equity (ROE)	34.83%	33.35%	36.46%	23.38%	28.30%	15.90%
Return on Assets (ROA)	10.36%	10.44%	9.89%	6.29%	7.30%	4.04%
Return on Capital (ROIC)	19.51%	18.85%	17.39%	10.79%	12.13%	7.03%
Return on Capital Employed (ROCE)	18.30%	16.20%	16.60%	10.40%	14.10%	7.90%
Earnings Yield	15.88%	13.93%	23.18%	21.59%	18.56%	15.07%
FCF Yield	33.02%	19.98%	34.12%	48.84%	24.01%	3.89%
Dividend Yield	5.21%	5.26%	8.21%	14.58%	-	-
Payout Ratio	25.21%	27.28%	31.39%	-	-	-
Buyback Yield / Dilution	0.10%	-	-	-	-	-
Total Shareholder Return	5.32%	5.26%	8.21%	14.58%	-	-

Updated Feb 14, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.