National International Holding Company K.S.C.P. (DFM:NIH)
United Arab Emirates
· Delayed Price · Currency is AED 1.820
-0.060 (-3.19%)
At close: May 14, 2025
DFM:NIH Income Statement
Financials in millions KWD. Fiscal year is January - December.
Millions KWD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 4 | 4.04 | 4.46 | 4.32 | 3.34 | 3.09 | Upgrade
|
| Other Revenue | 4.37 | 4.13 | 3.49 | 2.52 | 2.51 | -2.93 | Upgrade
|
| Revenue | 8.37 | 8.18 | 7.95 | 6.84 | 5.85 | 0.16 | Upgrade
|
| Revenue Growth (YoY) | 16.65% | 2.82% | 16.25% | 16.92% | 3620.84% | -98.09% | Upgrade
|
| Cost of Revenue | 2.82 | 2.94 | 3.39 | 3.39 | 2.39 | 2.24 | Upgrade
|
| Gross Profit | 5.55 | 5.23 | 4.56 | 3.45 | 3.46 | -2.08 | Upgrade
|
| Selling, General & Admin | 1.7 | 1.6 | 1.73 | 1.57 | 1.53 | 1.32 | Upgrade
|
| Other Operating Expenses | 0.03 | 0.03 | 0.03 | 0 | -0.07 | -0.04 | Upgrade
|
| Operating Expenses | 1.73 | 1.63 | 1.75 | 1.58 | 1.46 | 1.28 | Upgrade
|
| Operating Income | 3.82 | 3.61 | 2.8 | 1.87 | 1.99 | -3.36 | Upgrade
|
| Interest Expense | -0.2 | -0.22 | -0.24 | -0.16 | -0.14 | -0.15 | Upgrade
|
| Other Non Operating Income (Expenses) | -0 | -0 | -0 | - | -0 | - | Upgrade
|
| EBT Excluding Unusual Items | 3.62 | 3.38 | 2.56 | 1.71 | 1.85 | -3.51 | Upgrade
|
| Gain (Loss) on Sale of Investments | -1.52 | -1.52 | - | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | - | -0.01 | -0.05 | 0.15 | Upgrade
|
| Asset Writedown | - | - | - | - | -0 | -0.34 | Upgrade
|
| Pretax Income | 2.1 | 1.87 | 2.56 | 1.7 | 1.8 | -3.71 | Upgrade
|
| Income Tax Expense | 0.02 | 0.01 | 0.01 | 0 | 0 | - | Upgrade
|
| Earnings From Continuing Operations | 2.09 | 1.86 | 2.55 | 1.7 | 1.8 | -3.71 | Upgrade
|
| Minority Interest in Earnings | -0.24 | -0.22 | -0.28 | 0.03 | -0 | -0.02 | Upgrade
|
| Net Income | 1.84 | 1.64 | 2.28 | 1.72 | 1.79 | -3.72 | Upgrade
|
| Net Income to Common | 1.84 | 1.64 | 2.28 | 1.72 | 1.79 | -3.72 | Upgrade
|
| Net Income Growth | -2.65% | -28.04% | 32.36% | -4.03% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 229 | 229 | 229 | 218 | 212 | 217 | Upgrade
|
| Shares Outstanding (Diluted) | 229 | 229 | 229 | 218 | 212 | 217 | Upgrade
|
| Shares Change (YoY) | -0.55% | 0.22% | 5.02% | 2.86% | -2.25% | - | Upgrade
|
| EPS (Basic) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.02 | Upgrade
|
| EPS (Diluted) | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -0.02 | Upgrade
|
| EPS Growth | -2.12% | -28.21% | 26.04% | -6.70% | - | - | Upgrade
|
| Free Cash Flow | -1.25 | -1.19 | -0.4 | -0.85 | 0.91 | -0.58 | Upgrade
|
| Free Cash Flow Per Share | -0.01 | -0.01 | -0.00 | -0.00 | 0.00 | -0.00 | Upgrade
|
| Dividend Per Share | - | - | 0.006 | 0.005 | 0.005 | - | Upgrade
|
| Dividend Growth | - | - | 20.00% | 2.04% | - | - | Upgrade
|
| Gross Margin | 66.28% | 64.01% | 57.31% | 50.37% | 59.08% | - | Upgrade
|
| Operating Margin | 45.66% | 44.10% | 35.25% | 27.32% | 34.10% | -2137.57% | Upgrade
|
| Profit Margin | 22.00% | 20.06% | 28.66% | 25.17% | 30.66% | -2367.45% | Upgrade
|
| Free Cash Flow Margin | -14.90% | -14.50% | -5.06% | -12.47% | 15.49% | -371.15% | Upgrade
|
| EBITDA | 4.01 | 3.78 | 2.89 | 2.05 | 2.13 | -3.13 | Upgrade
|
| EBITDA Margin | 47.88% | 46.29% | 36.41% | 29.97% | 36.43% | - | Upgrade
|
| D&A For EBITDA | 0.19 | 0.18 | 0.09 | 0.18 | 0.14 | 0.23 | Upgrade
|
| EBIT | 3.82 | 3.61 | 2.8 | 1.87 | 1.99 | -3.36 | Upgrade
|
| EBIT Margin | 45.66% | 44.10% | 35.25% | 27.32% | 34.10% | - | Upgrade
|
| Effective Tax Rate | 0.81% | 0.30% | 0.24% | 0.00% | 0.15% | - | Upgrade
|
| Revenue as Reported | 8.18 | 8.18 | 7.95 | 6.83 | 5.88 | 0 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.