Watania International Holding PJSC (DFM:WATANIA)
0.7000
+0.0030 (0.43%)
At close: Dec 4, 2025
DFM:WATANIA Income Statement
Financials in millions AED. Fiscal year is January - December.
Millions AED. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Premiums & Annuity Revenue | 899.57 | 869.59 | 954.36 | 820.18 | 448.9 | 409.35 | Upgrade
|
| Total Interest & Dividend Income | 25.71 | 22.38 | 20.81 | 10.96 | 22.7 | 17.16 | Upgrade
|
| Gain (Loss) on Sale of Investments | 8.65 | 8.65 | 12.74 | 1.52 | 3.25 | -1.78 | Upgrade
|
| Other Revenue | - | - | - | - | 23.02 | 9.14 | Upgrade
|
| Total Revenue | 933.93 | 900.62 | 987.91 | 832.66 | 497.86 | 433.86 | Upgrade
|
| Revenue Growth (YoY) | 1.44% | -8.84% | 18.64% | 67.25% | 14.75% | 125.63% | Upgrade
|
| Policy Benefits | 889.21 | 875.66 | 954.76 | 830.17 | 296.4 | 290.23 | Upgrade
|
| Policy Acquisition & Underwriting Costs | - | - | - | - | 83.01 | 56.92 | Upgrade
|
| Amortization of Goodwill & Intangibles | 4.64 | 6.3 | 6.3 | 16.18 | - | - | Upgrade
|
| Selling, General & Administrative | 16.21 | 18.68 | 31.78 | 50.93 | 70.02 | 69.81 | Upgrade
|
| Other Operating Expenses | - | - | - | - | 10.51 | 9.68 | Upgrade
|
| Reinsurance Income or Expense | - | - | - | - | -11.63 | -3.06 | Upgrade
|
| Total Operating Expenses | 910.06 | 900.64 | 992.84 | 897.27 | 471.57 | 429.68 | Upgrade
|
| Operating Income | 23.87 | -0.03 | -4.94 | -64.61 | 26.29 | 4.18 | Upgrade
|
| Interest Expense | -5.5 | -4.68 | -6.07 | -4.22 | -5.16 | -1.7 | Upgrade
|
| Other Non Operating Income (Expenses) | 5.23 | 13.56 | 21.45 | 13.68 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 23.6 | 8.86 | 10.45 | -55.15 | 21.14 | 2.48 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -3.17 | -15.65 | Upgrade
|
| Asset Writedown | 5.26 | 5.26 | 2.59 | 1.3 | 3.61 | -14.38 | Upgrade
|
| Other Unusual Items | - | - | - | 0.72 | - | 50.19 | Upgrade
|
| Pretax Income | 28.86 | 14.12 | 13.04 | -53.13 | 21.58 | 22.64 | Upgrade
|
| Income Tax Expense | 2.11 | 0.84 | -0.24 | - | - | - | Upgrade
|
| Net Income | 26.75 | 13.28 | 13.28 | -53.13 | 21.58 | 22.64 | Upgrade
|
| Net Income to Common | 26.75 | 13.28 | 13.28 | -53.13 | 21.58 | 22.64 | Upgrade
|
| Net Income Growth | 1.64% | 0.04% | - | - | -4.70% | 361.63% | Upgrade
|
| Shares Outstanding (Basic) | 260 | 260 | 260 | 260 | 150 | 150 | Upgrade
|
| Shares Outstanding (Diluted) | 260 | 260 | 260 | 260 | 150 | 150 | Upgrade
|
| Shares Change (YoY) | 0.56% | - | - | 73.44% | - | - | Upgrade
|
| EPS (Basic) | 0.10 | 0.05 | 0.05 | -0.20 | 0.14 | 0.15 | Upgrade
|
| EPS (Diluted) | 0.10 | 0.05 | 0.05 | -0.20 | 0.14 | 0.15 | Upgrade
|
| EPS Growth | 1.08% | 0.04% | - | - | -4.70% | 361.63% | Upgrade
|
| Free Cash Flow | 17.49 | -55 | -71.29 | 2.55 | -43.28 | 7.65 | Upgrade
|
| Free Cash Flow Per Share | 0.07 | -0.21 | -0.27 | 0.01 | -0.29 | 0.05 | Upgrade
|
| Dividend Per Share | - | - | - | - | - | 0.125 | Upgrade
|
| Operating Margin | 2.56% | -0.00% | -0.50% | -7.76% | 5.28% | 0.96% | Upgrade
|
| Profit Margin | 2.86% | 1.47% | 1.34% | -6.38% | 4.33% | 5.22% | Upgrade
|
| Free Cash Flow Margin | 1.87% | -6.11% | -7.22% | 0.31% | -8.69% | 1.76% | Upgrade
|
| EBITDA | 30.11 | 8.14 | 3.4 | -53.62 | 32.05 | 10.53 | Upgrade
|
| EBITDA Margin | 3.22% | 0.90% | 0.34% | -6.44% | 6.44% | 2.43% | Upgrade
|
| D&A For EBITDA | 6.24 | 8.17 | 8.33 | 10.99 | 5.76 | 6.35 | Upgrade
|
| EBIT | 23.87 | -0.03 | -4.94 | -64.61 | 26.29 | 4.18 | Upgrade
|
| EBIT Margin | 2.56% | -0.00% | -0.50% | -7.76% | 5.28% | 0.96% | Upgrade
|
| Effective Tax Rate | 7.30% | 5.94% | - | - | - | - | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.