Bangladesh Shipping Corporation (DSE:BSC)
105.20
-0.50 (-0.47%)
At close: Dec 4, 2025
Bangladesh Shipping Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Operating Revenue | 5,652 | 5,626 | 4,877 | 5,154 | 4,496 | 2,743 | Upgrade
|
| Revenue | 5,652 | 5,626 | 4,877 | 5,154 | 4,496 | 2,743 | Upgrade
|
| Revenue Growth (YoY) | 6.98% | 15.35% | -5.37% | 14.65% | 63.91% | -2.01% | Upgrade
|
| Cost of Revenue | 2,791 | 2,783 | 1,760 | 2,721 | 1,555 | 1,487 | Upgrade
|
| Gross Profit | 2,861 | 2,843 | 3,118 | 2,434 | 2,940 | 1,256 | Upgrade
|
| Selling, General & Admin | 637.52 | 623.13 | 574.15 | 524.24 | 537.74 | 448.45 | Upgrade
|
| Other Operating Expenses | 23.86 | 21.6 | 38.35 | 43.73 | 34.18 | 23.5 | Upgrade
|
| Operating Expenses | 661.38 | 644.72 | 612.49 | 567.97 | 571.93 | 471.95 | Upgrade
|
| Operating Income | 2,200 | 2,198 | 2,505 | 1,866 | 2,368 | 784.02 | Upgrade
|
| Interest Expense | -717.65 | -720.68 | -732.82 | -459.3 | -309.25 | -309.25 | Upgrade
|
| Interest & Investment Income | 1,685 | 1,703 | 973.08 | 741.29 | 534.79 | 399.39 | Upgrade
|
| Currency Exchange Gain (Loss) | 15.22 | 22.04 | 10.47 | 672.34 | 51.25 | 0.07 | Upgrade
|
| Other Non Operating Income (Expenses) | 97.02 | 97.27 | 89.88 | 95.75 | 85.51 | 82.75 | Upgrade
|
| EBT Excluding Unusual Items | 3,279 | 3,300 | 2,846 | 2,916 | 2,731 | 957 | Upgrade
|
| Gain (Loss) on Sale of Assets | 236.51 | 236.51 | - | - | - | - | Upgrade
|
| Pretax Income | 3,800 | 3,820 | 2,846 | 2,916 | 2,731 | 957 | Upgrade
|
| Income Tax Expense | 852.98 | 754.48 | 348.96 | 452.9 | 472.65 | 236.79 | Upgrade
|
| Net Income | 2,947 | 3,066 | 2,497 | 2,463 | 2,258 | 720.21 | Upgrade
|
| Net Income to Common | 2,947 | 3,066 | 2,497 | 2,463 | 2,258 | 720.21 | Upgrade
|
| Net Income Growth | 1.71% | 22.78% | 1.38% | 9.07% | 213.52% | 73.68% | Upgrade
|
| Shares Outstanding (Basic) | 153 | 153 | 153 | 153 | 153 | 153 | Upgrade
|
| Shares Outstanding (Diluted) | 153 | 153 | 153 | 153 | 153 | 153 | Upgrade
|
| EPS (Basic) | 19.32 | 20.10 | 16.37 | 16.15 | 14.80 | 4.72 | Upgrade
|
| EPS (Diluted) | 19.32 | 20.10 | 16.37 | 16.15 | 14.80 | 4.72 | Upgrade
|
| EPS Growth | 1.71% | 22.78% | 1.38% | 9.07% | 213.52% | 73.68% | Upgrade
|
| Free Cash Flow | -4,465 | 1,698 | 4,085 | 3,224 | 3,619 | 1,937 | Upgrade
|
| Free Cash Flow Per Share | -29.27 | 11.13 | 26.78 | 21.13 | 23.72 | 12.70 | Upgrade
|
| Dividend Per Share | 2.500 | 2.500 | 2.500 | 2.500 | 2.000 | 1.200 | Upgrade
|
| Dividend Growth | - | - | - | 25.00% | 66.67% | 20.00% | Upgrade
|
| Gross Margin | 50.62% | 50.53% | 63.92% | 47.22% | 65.40% | 45.79% | Upgrade
|
| Operating Margin | 38.92% | 39.07% | 51.36% | 36.20% | 52.68% | 28.59% | Upgrade
|
| Profit Margin | 52.13% | 54.49% | 51.19% | 47.78% | 50.23% | 26.26% | Upgrade
|
| Free Cash Flow Margin | -79.00% | 30.19% | 83.75% | 62.54% | 80.49% | 70.61% | Upgrade
|
| EBITDA | 2,603 | 2,630 | 2,995 | 2,356 | 2,870 | 1,289 | Upgrade
|
| EBITDA Margin | 46.05% | 46.74% | 61.41% | 45.71% | 63.84% | 46.98% | Upgrade
|
| D&A For EBITDA | 402.96 | 431.37 | 490.21 | 490.21 | 501.82 | 504.58 | Upgrade
|
| EBIT | 2,200 | 2,198 | 2,505 | 1,866 | 2,368 | 784.02 | Upgrade
|
| EBIT Margin | 38.92% | 39.07% | 51.36% | 36.20% | 52.68% | 28.59% | Upgrade
|
| Effective Tax Rate | 22.45% | 19.75% | 12.26% | 15.53% | 17.31% | 24.74% | Upgrade
|
| Revenue as Reported | 5,935 | 5,910 | 4,877 | 5,154 | 4,496 | 2,743 | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.