Bangladesh Steel Re-Rolling Mills Limited (DSE:BSRMLTD)
Bangladesh
· Delayed Price · Currency is BDT 71.80
-0.20 (-0.28%)
At close: May 13, 2025
DSE:BSRMLTD Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | Jun '20 Jun 30, 2020 | 2015 - 2019 |
| Revenue | 89,737 | 83,525 | 115,062 | 79,953 | 59,906 | 48,195 | Upgrade
|
| Revenue Growth (YoY) | -5.85% | -27.41% | 43.91% | 33.46% | 24.30% | -42.02% | Upgrade
|
| Cost of Revenue | 78,900 | 73,916 | 104,741 | 73,463 | 52,806 | 42,016 | Upgrade
|
| Gross Profit | 10,837 | 9,610 | 10,320 | 6,490 | 7,100 | 6,178 | Upgrade
|
| Selling, General & Admin | 3,004 | 3,218 | 2,420 | 1,915 | 1,900 | 1,932 | Upgrade
|
| Other Operating Expenses | -54.51 | -35.19 | -69.47 | -64.85 | -30.99 | -32.21 | Upgrade
|
| Operating Expenses | 2,949 | 3,183 | 2,351 | 1,850 | 1,869 | 1,900 | Upgrade
|
| Operating Income | 7,888 | 6,427 | 7,970 | 4,640 | 5,230 | 4,278 | Upgrade
|
| Interest Expense | -2,050 | -1,480 | -4,985 | -1,516 | -784.52 | -2,347 | Upgrade
|
| Interest & Investment Income | 67.31 | 96.7 | 130.99 | 174.84 | 72.95 | 107.96 | Upgrade
|
| Earnings From Equity Investments | 1,383 | 1,184 | 929.23 | 1,023 | 950.34 | 231.5 | Upgrade
|
| Other Non Operating Income (Expenses) | 62.34 | 59.17 | 53.9 | 63.17 | 54.79 | 64.37 | Upgrade
|
| EBT Excluding Unusual Items | 7,350 | 6,287 | 4,099 | 4,385 | 5,524 | 2,335 | Upgrade
|
| Gain (Loss) on Sale of Assets | 5.53 | 5.53 | 8.67 | -1.38 | -19.47 | -4.76 | Upgrade
|
| Pretax Income | 7,356 | 6,293 | 4,107 | 4,383 | 5,505 | 2,330 | Upgrade
|
| Income Tax Expense | 2,095 | 1,969 | 1,194 | 1,295 | 534.16 | 1,085 | Upgrade
|
| Earnings From Continuing Operations | 5,261 | 4,323 | 2,914 | 3,088 | 4,970 | 1,245 | Upgrade
|
| Minority Interest in Earnings | - | - | - | - | - | -323.65 | Upgrade
|
| Net Income | 5,261 | 4,323 | 2,914 | 3,088 | 4,970 | 921.84 | Upgrade
|
| Net Income to Common | 5,261 | 4,323 | 2,914 | 3,088 | 4,970 | 921.84 | Upgrade
|
| Net Income Growth | -8.55% | 48.38% | -5.66% | -37.87% | 439.18% | -50.46% | Upgrade
|
| Shares Outstanding (Basic) | 214 | 299 | 299 | 299 | 262 | 236 | Upgrade
|
| Shares Outstanding (Diluted) | 214 | 299 | 299 | 299 | 262 | 236 | Upgrade
|
| Shares Change (YoY) | -63.36% | - | - | 13.91% | 11.03% | - | Upgrade
|
| EPS (Basic) | 24.63 | 14.48 | 9.76 | 10.34 | 18.96 | 3.90 | Upgrade
|
| EPS (Diluted) | 24.63 | 14.48 | 9.76 | 10.34 | 18.96 | 3.90 | Upgrade
|
| EPS Growth | 149.61% | 48.38% | -5.66% | -45.45% | 385.60% | -50.46% | Upgrade
|
| Free Cash Flow | 6,328 | 2,834 | 2,479 | 5,751 | 7,465 | 4,276 | Upgrade
|
| Free Cash Flow Per Share | 29.63 | 9.49 | 8.30 | 19.26 | 28.48 | 18.11 | Upgrade
|
| Dividend Per Share | 3.500 | 3.500 | 2.500 | 3.500 | 5.000 | 1.500 | Upgrade
|
| Dividend Growth | 40.00% | 40.00% | -28.57% | -30.00% | 233.33% | -40.00% | Upgrade
|
| Gross Margin | 12.08% | 11.51% | 8.97% | 8.12% | 11.85% | 12.82% | Upgrade
|
| Operating Margin | 8.79% | 7.70% | 6.93% | 5.80% | 8.73% | 8.88% | Upgrade
|
| Profit Margin | 5.86% | 5.18% | 2.53% | 3.86% | 8.30% | 1.91% | Upgrade
|
| Free Cash Flow Margin | 7.05% | 3.39% | 2.15% | 7.19% | 12.46% | 8.87% | Upgrade
|
| EBITDA | 9,482 | 8,003 | 9,548 | 6,213 | 6,299 | 5,821 | Upgrade
|
| EBITDA Margin | 10.57% | 9.58% | 8.30% | 7.77% | 10.51% | 12.08% | Upgrade
|
| D&A For EBITDA | 1,594 | 1,576 | 1,578 | 1,573 | 1,069 | 1,543 | Upgrade
|
| EBIT | 7,888 | 6,427 | 7,970 | 4,640 | 5,230 | 4,278 | Upgrade
|
| EBIT Margin | 8.79% | 7.70% | 6.93% | 5.80% | 8.73% | 8.88% | Upgrade
|
| Effective Tax Rate | 28.48% | 31.30% | 29.06% | 29.54% | 9.70% | 46.55% | Upgrade
|
| Advertising Expenses | - | - | - | 150.12 | 170.88 | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.