Central Insurance Company Limited (DSE:CENTRALINS)

Central Insurance Company Cash Flow Statement

Financials in millions BDT. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Net Income	98.6	105.96	111.67	114.81	166.83	112.14
Depreciation & Amortization	25.48	17.48	-	-	18.7	10.7
Change in Other Net Operating Assets	-15.53	-9.57	7.38	35.19	23.77	56.64
Other Operating Activities	-47.9	-34.1	-2.38	-16.4	-62.18	-23.66
Operating Cash Flow	60.66	79.78	116.67	133.61	147.12	155.82
Operating Cash Flow Growth	-47.21%	-31.62%	-12.67%	-9.19%	-5.58%	59.88%
Capital Expenditures	1.32	-8.47	-13.52	-24.16	-23.13	-40.65
Sale of Property, Plant & Equipment	-	-	-	0.02	0.77	0.36
Investment in Securities	-60.69	-40.47	9.4	-27.75	-20.8	-8.02
Investing Cash Flow	-59.38	-48.94	-4.12	-51.89	-43.16	-48.31
Short-Term Debt Issued	-	-	13.63	13.26	11.76	3.55
Total Debt Issued	-34.43	-	13.63	13.26	11.76	3.55
Total Debt Repaid	-40.62	-20.92	-	-	-	-
Net Debt Issued (Repaid)	-75.05	-20.92	13.63	13.26	11.76	3.55
Common Dividends Paid	-41.07	-63.38	-79.59	-96.64	-31.69	-32.96
Financing Cash Flow	-116.12	-84.3	-65.96	-83.38	-19.93	-29.4
Net Cash Flow	-114.84	-53.47	46.6	-1.67	84.03	78.11
Free Cash Flow	61.97	71.31	103.15	109.44	123.99	115.17
Free Cash Flow Growth	-35.26%	-30.87%	-5.75%	-11.73%	7.66%	38.37%
Free Cash Flow Margin	12.14%	13.74%	21.06%	23.73%	27.57%	33.13%
Free Cash Flow Per Share	1.17	1.34	1.94	2.06	2.33	2.17
Cash Income Tax Paid	43.26	39.58	29.36	31.66	38.56	24.76
Levered Free Cash Flow	37.25	71.52	70.52	48.63	90.31	106.15
Unlevered Free Cash Flow	37.25	71.52	70.52	48.63	90.31	106.15
Change in Working Capital	-15.53	-9.57	7.38	35.19	23.77	56.64

Updated Oct 29, 2024. Source: S&P Global Market Intelligence. Insurance template. Financial Sources.