Envoy Textiles Limited (DSE:ENVOYTEX)
Bangladesh
· Delayed Price · Currency is BDT 46.60
-0.90 (-1.89%)
At close: Dec 4, 2025
Envoy Textiles Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Revenue | 18,967 | 18,625 | 14,261 | 11,095 | 12,402 | 8,665 | Upgrade
|
| Revenue Growth (YoY) | 22.26% | 30.60% | 28.54% | -10.54% | 43.12% | 5.97% | Upgrade
|
| Cost of Revenue | 15,271 | 15,103 | 11,955 | 9,467 | 10,678 | 7,381 | Upgrade
|
| Gross Profit | 3,696 | 3,521 | 2,306 | 1,628 | 1,723 | 1,284 | Upgrade
|
| Selling, General & Admin | 570.42 | 523.69 | 403.92 | 352.66 | 364.85 | 284.29 | Upgrade
|
| Other Operating Expenses | 0.02 | 0.02 | 1.69 | - | 1.11 | - | Upgrade
|
| Operating Expenses | 570.44 | 523.71 | 405.61 | 352.66 | 365.97 | 284.29 | Upgrade
|
| Operating Income | 3,126 | 2,998 | 1,901 | 1,276 | 1,357 | 1,000 | Upgrade
|
| Interest Expense | -1,338 | -1,375 | -1,233 | -763.26 | -724.93 | -712.55 | Upgrade
|
| Interest & Investment Income | 2.1 | 1.97 | 1.09 | 1.16 | 2.07 | 1.83 | Upgrade
|
| Currency Exchange Gain (Loss) | -45.97 | -19.74 | 47.06 | 3.68 | -38.14 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 1.57 | 0.52 | -0 | - | -0 | 0.55 | Upgrade
|
| EBT Excluding Unusual Items | 1,745 | 1,605 | 716.18 | 517.22 | 596.39 | 289.97 | Upgrade
|
| Pretax Income | 1,745 | 1,605 | 716.18 | 517.22 | 596.39 | 289.97 | Upgrade
|
| Income Tax Expense | 210.59 | 196.29 | 115.79 | 189.94 | 95.09 | 195.2 | Upgrade
|
| Net Income | 1,535 | 1,409 | 600.39 | 327.28 | 501.31 | 94.77 | Upgrade
|
| Net Income to Common | 1,535 | 1,409 | 600.39 | 327.28 | 501.31 | 94.77 | Upgrade
|
| Net Income Growth | 105.89% | 134.66% | 83.45% | -34.71% | 428.99% | -65.43% | Upgrade
|
| Shares Outstanding (Basic) | 168 | 168 | 168 | 168 | 168 | 168 | Upgrade
|
| Shares Outstanding (Diluted) | 168 | 168 | 168 | 168 | 168 | 168 | Upgrade
|
| EPS (Basic) | 9.15 | 8.40 | 3.58 | 1.95 | 2.99 | 0.56 | Upgrade
|
| EPS (Diluted) | 9.15 | 8.40 | 3.58 | 1.95 | 2.99 | 0.56 | Upgrade
|
| EPS Growth | 106.08% | 134.66% | 83.56% | -34.75% | 433.70% | -65.64% | Upgrade
|
| Free Cash Flow | 298.11 | 62.53 | -127.51 | 290.64 | -32.76 | -834.61 | Upgrade
|
| Free Cash Flow Per Share | 1.78 | 0.37 | -0.76 | 1.73 | -0.20 | -4.98 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 2.000 | 1.500 | 1.500 | 1.000 | Upgrade
|
| Dividend Growth | 50.00% | 50.00% | 33.33% | - | 50.00% | 100.00% | Upgrade
|
| Gross Margin | 19.49% | 18.91% | 16.17% | 14.68% | 13.90% | 14.82% | Upgrade
|
| Operating Margin | 16.48% | 16.10% | 13.33% | 11.50% | 10.95% | 11.54% | Upgrade
|
| Profit Margin | 8.09% | 7.56% | 4.21% | 2.95% | 4.04% | 1.09% | Upgrade
|
| Free Cash Flow Margin | 1.57% | 0.34% | -0.89% | 2.62% | -0.26% | -9.63% | Upgrade
|
| EBITDA | 3,798 | 3,676 | 2,613 | 1,955 | 2,067 | 1,747 | Upgrade
|
| EBITDA Margin | 20.02% | 19.74% | 18.32% | 17.62% | 16.67% | 20.16% | Upgrade
|
| D&A For EBITDA | 671.54 | 678.65 | 712.35 | 679.47 | 709.69 | 746.44 | Upgrade
|
| EBIT | 3,126 | 2,998 | 1,901 | 1,276 | 1,357 | 1,000 | Upgrade
|
| EBIT Margin | 16.48% | 16.10% | 13.33% | 11.50% | 10.95% | 11.54% | Upgrade
|
| Effective Tax Rate | 12.06% | 12.23% | 16.17% | 36.72% | 15.94% | 67.32% | Upgrade
|
| Advertising Expenses | - | 5.44 | 7.74 | 7.29 | 3.55 | 2.48 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.