Matin Spinning Mills PLC (DSE:MATINSPINN)
Bangladesh
· Delayed Price · Currency is BDT 44.50
-0.70 (-1.55%)
At close: Dec 4, 2025
Matin Spinning Mills Cash Flow Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Net Income | 464.44 | 457.97 | 198.93 | 427.14 | 1,052 | 615.48 | Upgrade
|
| Depreciation & Amortization | 444.58 | 446.09 | 410.54 | 418.37 | 302.27 | 313.94 | Upgrade
|
| Asset Writedown & Restructuring Costs | - | - | - | - | - | 17.67 | Upgrade
|
| Loss (Gain) From Sale of Investments | - | - | - | - | -1.27 | -22.92 | Upgrade
|
| Other Operating Activities | -189.13 | -243.71 | -47.79 | -156.54 | -7.77 | -54.42 | Upgrade
|
| Change in Accounts Receivable | 1,319 | 474.14 | -974.65 | -180.12 | 140.82 | - | Upgrade
|
| Change in Inventory | -1,054 | -355.55 | -924.93 | -234.27 | -831.47 | - | Upgrade
|
| Change in Accounts Payable | 63.96 | 61.81 | 114.71 | 66.61 | 44.78 | - | Upgrade
|
| Change in Other Net Operating Assets | 343.64 | 297.22 | 183.34 | 143.5 | -97.29 | -831.2 | Upgrade
|
| Operating Cash Flow | 1,392 | 1,138 | -1,040 | 484.67 | 601.83 | 38.54 | Upgrade
|
| Operating Cash Flow Growth | - | - | - | -19.47% | 1461.44% | -92.77% | Upgrade
|
| Capital Expenditures | -262.64 | -279.29 | -310.36 | -736.01 | -1,306 | -322.45 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | 13.67 | - | - | 0.19 | Upgrade
|
| Investment in Securities | 2.57 | 6.12 | -0.31 | -10.42 | 0.01 | -2.64 | Upgrade
|
| Other Investing Activities | 1.02 | 1.83 | 1.84 | 4.89 | 2.02 | 0.87 | Upgrade
|
| Investing Cash Flow | -259.05 | -271.35 | -295.16 | -741.54 | -1,304 | -324.02 | Upgrade
|
| Short-Term Debt Issued | - | 6,595 | 6,588 | 5,196 | 4,251 | 3,503 | Upgrade
|
| Long-Term Debt Issued | - | 112.13 | 157.03 | 1,612 | 980.5 | 200.9 | Upgrade
|
| Total Debt Issued | 7,018 | 6,708 | 6,745 | 6,808 | 5,231 | 3,704 | Upgrade
|
| Short-Term Debt Repaid | - | -6,546 | -4,738 | -5,082 | -3,902 | -2,684 | Upgrade
|
| Long-Term Debt Repaid | - | -404.69 | -449.95 | -1,167 | -131.23 | -471.89 | Upgrade
|
| Total Debt Repaid | -7,519 | -6,951 | -5,188 | -6,250 | -4,033 | -3,156 | Upgrade
|
| Net Debt Issued (Repaid) | -501.33 | -242.93 | 1,557 | 558.89 | 1,198 | 548.31 | Upgrade
|
| Common Dividends Paid | -487.77 | -487.79 | -389.13 | -486.84 | -392.3 | -175.14 | Upgrade
|
| Other Financing Activities | -0 | - | -0 | 0 | -4.55 | 0 | Upgrade
|
| Financing Cash Flow | -989.1 | -730.72 | 1,168 | 72.05 | 801.39 | 373.17 | Upgrade
|
| Foreign Exchange Rate Adjustments | -7.7 | 6.84 | 25.46 | 62.48 | 23.33 | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | - | - | - | -0 | 0 | - | Upgrade
|
| Net Cash Flow | 136.24 | 142.73 | -141.3 | -122.33 | 122.67 | 87.69 | Upgrade
|
| Free Cash Flow | 1,129 | 858.67 | -1,350 | -251.34 | -704.07 | -283.91 | Upgrade
|
| Free Cash Flow Margin | 12.96% | 9.81% | -16.78% | -3.42% | -11.73% | -5.65% | Upgrade
|
| Free Cash Flow Per Share | 11.59 | 8.81 | -13.85 | -2.58 | -7.22 | -2.91 | Upgrade
|
| Cash Interest Paid | 390.45 | 383.73 | 297.86 | 176.08 | 24.01 | 28.45 | Upgrade
|
| Cash Income Tax Paid | 115.84 | 97.4 | 55.4 | 109.08 | - | 85.48 | Upgrade
|
| Levered Free Cash Flow | 872.41 | 717.04 | -1,544 | -582.93 | -887.77 | -397.44 | Upgrade
|
| Unlevered Free Cash Flow | 1,120 | 960.08 | -1,367 | -475.84 | -860.34 | -371.1 | Upgrade
|
| Change in Working Capital | 672.21 | 477.62 | -1,602 | -204.29 | -743.15 | -831.2 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.