RAK Ceramics (Bangladesh) Limited (DSE:RAKCERAMIC)
Bangladesh
· Delayed Price · Currency is BDT 20.10
-0.50 (-2.43%)
At close: May 13, 2025
RAK Ceramics (Bangladesh) Income Statement
Financials in millions BDT. Fiscal year is January - December.
Millions BDT. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 6,368 | 6,670 | 7,819 | 7,453 | 6,851 | 5,289 | Upgrade
|
| Revenue Growth (YoY) | -16.00% | -14.70% | 4.91% | 8.79% | 29.54% | -18.18% | Upgrade
|
| Cost of Revenue | 5,321 | 5,546 | 5,897 | 5,503 | 4,831 | 4,135 | Upgrade
|
| Gross Profit | 1,047 | 1,124 | 1,922 | 1,951 | 2,021 | 1,153 | Upgrade
|
| Selling, General & Admin | 847.03 | 908.17 | 1,046 | 996.02 | 897.21 | 740.6 | Upgrade
|
| Other Operating Expenses | - | - | - | - | - | -2.79 | Upgrade
|
| Operating Expenses | 844.15 | 898.3 | 1,063 | 998.95 | 897.49 | 738.49 | Upgrade
|
| Operating Income | 203.06 | 225.33 | 859.35 | 951.88 | 1,123 | 414.95 | Upgrade
|
| Interest Expense | -190.85 | -162.64 | -41.28 | -26.58 | -5.7 | -13.32 | Upgrade
|
| Interest & Investment Income | 13.38 | 13.66 | 30.9 | 48.91 | 44.82 | 51.55 | Upgrade
|
| Currency Exchange Gain (Loss) | -24.28 | -16 | -27.38 | -79.49 | -2.58 | -1.48 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.24 | -8.8 | -2.56 | -3.21 | -2.11 | -4.87 | Upgrade
|
| EBT Excluding Unusual Items | -7.93 | 51.54 | 819.04 | 891.52 | 1,157 | 446.83 | Upgrade
|
| Gain (Loss) on Sale of Assets | 1.67 | - | - | - | - | 1.18 | Upgrade
|
| Asset Writedown | -0.04 | 0.08 | -0.9 | -1.87 | -3.38 | -0.48 | Upgrade
|
| Pretax Income | -6.3 | 51.62 | 818.14 | 889.65 | 1,154 | 447.54 | Upgrade
|
| Income Tax Expense | 92.66 | 78.95 | 199.75 | 218.06 | 248.92 | 136.88 | Upgrade
|
| Earnings From Continuing Operations | -98.96 | -27.33 | 618.39 | 671.59 | 905.19 | 310.65 | Upgrade
|
| Net Income to Company | -98.96 | -27.33 | 618.39 | 671.59 | 905.19 | 310.65 | Upgrade
|
| Minority Interest in Earnings | -0 | -0 | -0 | -0 | -0 | -0 | Upgrade
|
| Net Income | -98.96 | -27.33 | 618.39 | 671.59 | 905.19 | 310.65 | Upgrade
|
| Net Income to Common | -98.96 | -27.33 | 618.39 | 671.59 | 905.19 | 310.65 | Upgrade
|
| Net Income Growth | - | - | -7.92% | -25.81% | 191.38% | -58.80% | Upgrade
|
| Shares Outstanding (Basic) | 428 | 428 | 428 | 428 | 428 | 428 | Upgrade
|
| Shares Outstanding (Diluted) | 428 | 428 | 428 | 428 | 428 | 428 | Upgrade
|
| EPS (Basic) | -0.23 | -0.06 | 1.44 | 1.57 | 2.12 | 0.73 | Upgrade
|
| EPS (Diluted) | -0.23 | -0.06 | 1.44 | 1.57 | 2.12 | 0.73 | Upgrade
|
| EPS Growth | - | - | -8.24% | -25.81% | 191.38% | -58.76% | Upgrade
|
| Free Cash Flow | -646.19 | -252.31 | -686.85 | -426.48 | 450.43 | 997.42 | Upgrade
|
| Free Cash Flow Per Share | -1.51 | -0.59 | -1.60 | -1.00 | 1.05 | 2.33 | Upgrade
|
| Dividend Per Share | 1.000 | 1.000 | 1.000 | 1.000 | 1.250 | 1.000 | Upgrade
|
| Dividend Growth | - | - | - | -20.00% | 25.00% | -33.33% | Upgrade
|
| Gross Margin | 16.45% | 16.85% | 24.58% | 26.17% | 29.49% | 21.81% | Upgrade
|
| Operating Margin | 3.19% | 3.38% | 10.99% | 12.77% | 16.39% | 7.85% | Upgrade
|
| Profit Margin | -1.55% | -0.41% | 7.91% | 9.01% | 13.21% | 5.87% | Upgrade
|
| Free Cash Flow Margin | -10.15% | -3.78% | -8.78% | -5.72% | 6.58% | 18.86% | Upgrade
|
| EBITDA | 719.05 | 734.87 | 1,319 | 1,395 | 1,575 | 861.85 | Upgrade
|
| EBITDA Margin | 11.29% | 11.02% | 16.88% | 18.71% | 22.99% | 16.30% | Upgrade
|
| D&A For EBITDA | 515.99 | 509.54 | 460.14 | 442.73 | 452.32 | 446.9 | Upgrade
|
| EBIT | 203.06 | 225.33 | 859.35 | 951.88 | 1,123 | 414.95 | Upgrade
|
| EBIT Margin | 3.19% | 3.38% | 10.99% | 12.77% | 16.39% | 7.85% | Upgrade
|
| Effective Tax Rate | - | 152.95% | 24.41% | 24.51% | 21.57% | 30.59% | Upgrade
|
| Advertising Expenses | - | 83.5 | 93.96 | 115.33 | 74.97 | 44.28 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.