Salvo Organic Industries PLC. (DSE:SALVO)
Bangladesh
· Delayed Price · Currency is BDT 28.80
-1.10 (-3.68%)
At close: Dec 4, 2025
DSE:SALVO Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Revenue | 2,878 | 2,715 | 2,231 | 1,609 | 1,284 | 655.4 | Upgrade
|
| Revenue Growth (YoY) | 25.20% | 21.68% | 38.67% | 25.28% | 95.96% | 41.65% | Upgrade
|
| Cost of Revenue | 2,557 | 2,404 | 1,944 | 1,253 | 943.08 | 541.52 | Upgrade
|
| Gross Profit | 321.22 | 310.75 | 287.76 | 355.63 | 341.26 | 113.88 | Upgrade
|
| Selling, General & Admin | 105.8 | 104.02 | 85.43 | 84.46 | 62.98 | 42.66 | Upgrade
|
| Operating Expenses | 105.8 | 104.02 | 85.43 | 84.46 | 62.98 | 42.66 | Upgrade
|
| Operating Income | 215.42 | 206.73 | 202.33 | 271.16 | 278.29 | 71.22 | Upgrade
|
| Interest Expense | -118.71 | -122.1 | -96.75 | -86.64 | -80.47 | -63.57 | Upgrade
|
| Interest & Investment Income | 0.99 | 1.1 | 0.07 | 0.59 | 3.27 | 1.42 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.29 | 11.98 | 9.52 | -0 | 0 | 4.53 | Upgrade
|
| EBT Excluding Unusual Items | 109.98 | 97.7 | 115.17 | 185.11 | 201.1 | 13.6 | Upgrade
|
| Gain (Loss) on Sale of Investments | -42.78 | -39.24 | 20.76 | 1.89 | 12.62 | - | Upgrade
|
| Other Unusual Items | - | - | - | 7.27 | 6.22 | - | Upgrade
|
| Pretax Income | 67.2 | 58.46 | 135.93 | 194.27 | 219.94 | 13.6 | Upgrade
|
| Income Tax Expense | 28.57 | 20.56 | 27.99 | 97.66 | 90.91 | -8.41 | Upgrade
|
| Net Income | 38.63 | 37.9 | 107.94 | 96.61 | 129.03 | 22 | Upgrade
|
| Net Income to Common | 38.63 | 37.9 | 107.94 | 96.61 | 129.03 | 22 | Upgrade
|
| Net Income Growth | -43.55% | -64.89% | 11.73% | -25.13% | 486.42% | 11.45% | Upgrade
|
| Shares Outstanding (Basic) | 65 | 65 | 65 | 65 | 65 | 65 | Upgrade
|
| Shares Outstanding (Diluted) | 65 | 65 | 65 | 65 | 65 | 65 | Upgrade
|
| EPS (Basic) | 0.59 | 0.58 | 1.66 | 1.49 | 1.98 | 0.34 | Upgrade
|
| EPS (Diluted) | 0.59 | 0.58 | 1.66 | 1.49 | 1.98 | 0.34 | Upgrade
|
| EPS Growth | -43.55% | -64.89% | 11.73% | -25.13% | 486.42% | 11.45% | Upgrade
|
| Free Cash Flow | 114.96 | 94.26 | 144.81 | -40.64 | 1.32 | -590 | Upgrade
|
| Free Cash Flow Per Share | 1.77 | 1.45 | 2.23 | -0.63 | 0.02 | -9.07 | Upgrade
|
| Dividend Per Share | 0.250 | 0.250 | 0.250 | 0.500 | 1.000 | 0.200 | Upgrade
|
| Dividend Growth | - | - | -50.00% | -50.00% | 400.00% | 100.00% | Upgrade
|
| Gross Margin | 11.16% | 11.45% | 12.90% | 22.10% | 26.57% | 17.38% | Upgrade
|
| Operating Margin | 7.48% | 7.61% | 9.07% | 16.85% | 21.67% | 10.87% | Upgrade
|
| Profit Margin | 1.34% | 1.40% | 4.84% | 6.00% | 10.05% | 3.36% | Upgrade
|
| Free Cash Flow Margin | 3.99% | 3.47% | 6.49% | -2.53% | 0.10% | -90.02% | Upgrade
|
| EBITDA | 337.39 | 328.38 | 322.22 | 391.56 | 400.52 | 149.54 | Upgrade
|
| EBITDA Margin | 11.72% | 12.10% | 14.44% | 24.34% | 31.19% | 22.82% | Upgrade
|
| D&A For EBITDA | 121.98 | 121.66 | 119.89 | 120.4 | 122.23 | 78.32 | Upgrade
|
| EBIT | 215.42 | 206.73 | 202.33 | 271.16 | 278.29 | 71.22 | Upgrade
|
| EBIT Margin | 7.48% | 7.61% | 9.07% | 16.85% | 21.67% | 10.87% | Upgrade
|
| Effective Tax Rate | 42.51% | 35.17% | 20.59% | 50.27% | 41.33% | - | Upgrade
|
| Advertising Expenses | - | 7.9 | 6.75 | 7.89 | 4.1 | 1.87 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.