Summit Power Limited (DSE:SUMITPOWER)
Bangladesh
· Delayed Price · Currency is BDT 13.10
-0.20 (-1.50%)
At close: Dec 4, 2025
Summit Power Income Statement
Financials in millions BDT. Fiscal year is July - June.
Millions BDT. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Revenue | 34,847 | 42,244 | 45,205 | 55,179 | 53,420 | 39,661 | Upgrade
|
| Revenue Growth (YoY) | -27.78% | -6.55% | -18.08% | 3.29% | 34.69% | 65.04% | Upgrade
|
| Fuel & Purchased Power | 14.1 | 14.1 | 18.49 | 15.47 | 16.25 | 15.78 | Upgrade
|
| Operations & Maintenance | 35.32 | 35.32 | 33.62 | 32.83 | 30.65 | 29.38 | Upgrade
|
| Selling, General & Admin | 246.96 | 230.37 | 246.15 | 241.57 | 254.57 | 224.33 | Upgrade
|
| Depreciation & Amortization | 33.46 | 33.46 | 34.7 | 46.23 | 54.64 | 51.17 | Upgrade
|
| Amortization of Goodwill & Intangibles | 5.2 | 5.2 | 4.94 | 5.1 | 4.61 | 4.57 | Upgrade
|
| Provision for Bad Debts | - | - | - | - | 147.76 | - | Upgrade
|
| Other Operating Expenses | 27,599 | 34,918 | 36,698 | 50,695 | 44,935 | 30,210 | Upgrade
|
| Total Operating Expenses | 27,934 | 35,237 | 37,036 | 51,037 | 45,443 | 30,535 | Upgrade
|
| Operating Income | 6,913 | 7,007 | 8,169 | 4,142 | 7,977 | 9,126 | Upgrade
|
| Interest Expense | -2,739 | -2,918 | -3,142 | -2,764 | -1,737 | -1,558 | Upgrade
|
| Interest Income | 293.89 | 293.89 | 377.13 | 297.7 | 283.42 | 441.33 | Upgrade
|
| Net Interest Expense | -2,446 | -2,624 | -2,765 | -2,466 | -1,454 | -1,117 | Upgrade
|
| Income (Loss) on Equity Investments | 966.97 | 879.06 | 842.9 | 812.62 | 633.77 | 563.37 | Upgrade
|
| Currency Exchange Gain (Loss) | -81.26 | -81.26 | -381.81 | -622.46 | -257.63 | -6.29 | Upgrade
|
| Other Non-Operating Income (Expenses) | -115.77 | -115.77 | -104.41 | -82.54 | -87.84 | -77.66 | Upgrade
|
| EBT Excluding Unusual Items | 5,238 | 5,065 | 5,761 | 1,784 | 6,811 | 8,488 | Upgrade
|
| Gain (Loss) on Sale of Assets | 7.66 | 7.66 | 0.03 | 15.11 | 4.16 | 1.24 | Upgrade
|
| Asset Writedown | -1,381 | -1,381 | - | - | - | - | Upgrade
|
| Pretax Income | 3,865 | 3,692 | 5,761 | 1,799 | 6,815 | 8,490 | Upgrade
|
| Income Tax Expense | 296.42 | 301.86 | 201.08 | 83.26 | 85.41 | 60.41 | Upgrade
|
| Earnings From Continuing Ops. | 3,568 | 3,391 | 5,560 | 1,715 | 6,730 | 8,429 | Upgrade
|
| Minority Interest in Earnings | -3,112 | -2,982 | -2,212 | 491.75 | -2,601 | -2,824 | Upgrade
|
| Net Income | 456.23 | 408.21 | 3,347 | 2,207 | 4,129 | 5,605 | Upgrade
|
| Net Income to Common | 456.23 | 408.21 | 3,347 | 2,207 | 4,129 | 5,605 | Upgrade
|
| Net Income Growth | -84.85% | -87.81% | 51.66% | -46.55% | -26.33% | 1.44% | Upgrade
|
| Shares Outstanding (Basic) | 1,065 | 1,068 | 1,068 | 1,068 | 1,068 | 1,068 | Upgrade
|
| Shares Outstanding (Diluted) | 1,065 | 1,068 | 1,068 | 1,068 | 1,068 | 1,068 | Upgrade
|
| Shares Change (YoY) | -0.48% | - | - | - | - | - | Upgrade
|
| EPS (Basic) | 0.43 | 0.38 | 3.13 | 2.07 | 3.87 | 5.25 | Upgrade
|
| EPS (Diluted) | 0.43 | 0.38 | 3.13 | 2.07 | 3.87 | 5.25 | Upgrade
|
| EPS Growth | -84.78% | -87.81% | 51.66% | -46.55% | -26.33% | 1.44% | Upgrade
|
| Free Cash Flow | 8,525 | 9,277 | 5,535 | 6,617 | 5,042 | 8,390 | Upgrade
|
| Free Cash Flow Per Share | 8.00 | 8.69 | 5.18 | 6.20 | 4.72 | 7.86 | Upgrade
|
| Dividend Per Share | - | 1.050 | 1.000 | 1.000 | 2.000 | 3.500 | Upgrade
|
| Dividend Growth | - | 5.00% | - | -50.00% | -42.86% | - | Upgrade
|
| Profit Margin | 1.31% | 0.97% | 7.41% | 4.00% | 7.73% | 14.13% | Upgrade
|
| Free Cash Flow Margin | 24.46% | 21.96% | 12.25% | 11.99% | 9.44% | 21.15% | Upgrade
|
| EBITDA | - | 9,723 | 10,654 | 6,507 | 10,015 | 11,037 | Upgrade
|
| EBITDA Margin | - | 23.02% | 23.57% | 11.79% | 18.75% | 27.83% | Upgrade
|
| D&A For EBITDA | - | 2,716 | 2,485 | 2,365 | 2,038 | 1,911 | Upgrade
|
| EBIT | 6,913 | 7,007 | 8,169 | 4,142 | 7,977 | 9,126 | Upgrade
|
| EBIT Margin | 19.84% | 16.59% | 18.07% | 7.51% | 14.93% | 23.01% | Upgrade
|
| Effective Tax Rate | 7.67% | 8.18% | 3.49% | 4.63% | 1.25% | 0.71% | Upgrade
|
Updated Sep 30, 2025. Source: S&P Global Market Intelligence. Utility template. Financial Sources.