Warehouses De Pauw SA (EBR:WDP)
Belgium flag Belgium · Delayed Price · Currency is EUR
21.56
+0.16 (0.75%)
Aug 14, 2025, 5:35 PM CET

Warehouses De Pauw Statistics

Total Valuation

EBR:WDP has a market cap or net worth of EUR 4.98 billion. The enterprise value is 8.52 billion.

Market Cap 4.98B
Enterprise Value 8.52B

Important Dates

The last earnings date was Friday, July 25, 2025.

Earnings Date Jul 25, 2025
Ex-Dividend Date May 2, 2025

Share Statistics

EBR:WDP has 232.65 million shares outstanding. The number of shares has increased by 5.23% in one year.

Current Share Class 232.65M
Shares Outstanding 232.65M
Shares Change (YoY) +5.23%
Shares Change (QoQ) +1.26%
Owned by Insiders (%) 19.62%
Owned by Institutions (%) 34.00%
Float 141.90M

Valuation Ratios

The trailing PE ratio is 13.43 and the forward PE ratio is 13.52. EBR:WDP's PEG ratio is 2.43.

Price/FFO Ratio n/a
Price/AFFO Ratio n/a
PE Ratio 13.43
Forward PE 13.52
PS Ratio 9.80
PB Ratio 1.05
P/TBV Ratio 1.05
P/FCF Ratio 11.73
P/OCF Ratio 10.92
PEG Ratio 2.43
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 19.83, with an EV/FCF ratio of 20.08.

EV / Earnings 23.66
EV / Sales 16.78
EV / EBITDA 19.83
EV / EBIT 20.39
EV / FCF 20.08

Financial Position

The company has a current ratio of 0.15, with a Debt / Equity ratio of 0.75.

Current Ratio 0.15
Quick Ratio 0.15
Debt / Equity 0.75
Debt / EBITDA 8.28
Debt / FCF 8.38
Interest Coverage 6.06

Financial Efficiency

Return on equity (ROE) is 7.90% and return on invested capital (ROIC) is 3.36%.

Return on Equity (ROE) 7.90%
Return on Assets (ROA) 3.26%
Return on Invested Capital (ROIC) 3.36%
Return on Capital Employed (ROCE) 5.26%
Revenue Per Employee 3.97M
Profits Per Employee 2.81M
Employee Count 128
Asset Turnover 0.06
Inventory Turnover n/a

Taxes

In the past 12 months, EBR:WDP has paid 52.16 million in taxes.

Income Tax 52.16M
Effective Tax Rate 12.40%

Stock Price Statistics

The stock price has decreased by -12.29% in the last 52 weeks. The beta is 0.81, so EBR:WDP's price volatility has been lower than the market average.

Beta (5Y) 0.81
52-Week Price Change -12.29%
50-Day Moving Average 20.80
200-Day Moving Average 20.67
Relative Strength Index (RSI) 64.14
Average Volume (20 Days) 276,288

Short Selling Information

Short Interest n/a
Short Previous Month n/a
Short % of Shares Out n/a
Short % of Float n/a
Short Ratio (days to cover) n/a

Income Statement

In the last 12 months, EBR:WDP had revenue of EUR 507.83 million and earned 360.12 million in profits. Earnings per share was 1.59.

Revenue 507.83M
Gross Profit 441.79M
Operating Income 417.79M
Pretax Income 420.60M
Net Income 360.12M
EBITDA 429.63M
EBIT 417.79M
Earnings Per Share (EPS) 1.59
Full Income Statement

Balance Sheet

The company has 14.83 million in cash and 3.56 billion in debt, giving a net cash position of -3.54 billion or -15.22 per share.

Cash & Cash Equivalents 14.83M
Total Debt 3.56B
Net Cash -3.54B
Net Cash Per Share -15.22
Equity (Book Value) 4.75B
Book Value Per Share 20.41
Working Capital -544.75M
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was 455.93 million and capital expenditures -31.59 million, giving a free cash flow of 424.34 million.

Operating Cash Flow 455.93M
Capital Expenditures -31.59M
Free Cash Flow 424.34M
FCF Per Share 1.82
Full Cash Flow Statement

Margins

Gross margin is 87.00%, with operating and profit margins of 82.27% and 70.91%.

Gross Margin 87.00%
Operating Margin 82.27%
Pretax Margin 82.82%
Profit Margin 70.91%
EBITDA Margin 84.60%
EBIT Margin 82.27%
FCF Margin 83.56%

Dividends & Yields

This stock pays an annual dividend of 1.20, which amounts to a dividend yield of 5.61%.

Dividend Per Share 1.20
Dividend Yield 5.61%
Dividend Growth (YoY) 7.14%
Years of Dividend Growth 12
Payout Ratio 45.39%
Buyback Yield -5.23%
Shareholder Yield 0.37%
Earnings Yield 7.23%
FCF Yield 8.52%
Dividend Details

Fair Value

There are several formulas that can be used to estimate the intrinsic value of a stock.

Lynch Fair Value
Lynch Upside
Graham Number
Graham Upside

Stock Splits

The last stock split was on January 2, 2020. It was a forward split with a ratio of 7.

Last Split Date Jan 2, 2020
Split Type Forward
Split Ratio 7

Scores

Altman Z-Score n/a
Piotroski F-Score 5