What's Cooking Group NV (EBR:WHATS)
Belgium
· Delayed Price · Currency is EUR 115.00
0.00 (0.00%)
Sep 26, 2025, 5:17 PM CET
What's Cooking Group NV Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 429.85 | 403.55 | 368.75 | 781.39 | 696.91 | 717.42 | Upgrade
|
| Revenue Growth (YoY) | 65.06% | 9.44% | -52.81% | 12.12% | -2.86% | -1.47% | Upgrade
|
| Cost of Revenue | 310.13 | 294.69 | 277.36 | 611.51 | 519.34 | 548.5 | Upgrade
|
| Gross Profit | 119.72 | 108.86 | 91.4 | 169.88 | 177.57 | 168.92 | Upgrade
|
| Selling, General & Admin | 86.66 | 81.21 | 72.8 | 135.51 | 127.38 | 123.6 | Upgrade
|
| Other Operating Expenses | -2.25 | -3.29 | -3.55 | -0.99 | -0.93 | 1.74 | Upgrade
|
| Operating Expenses | 97.57 | 90.23 | 80.47 | 162.54 | 154.75 | 156.18 | Upgrade
|
| Operating Income | 22.15 | 18.63 | 10.93 | 7.34 | 22.82 | 12.74 | Upgrade
|
| Interest Expense | -3.83 | -5.09 | -3.18 | -1.32 | -2 | -2.68 | Upgrade
|
| Interest & Investment Income | 1.85 | 1.53 | 0.04 | 0.01 | 0.01 | 0.01 | Upgrade
|
| Earnings From Equity Investments | -0.02 | -0.06 | -0.1 | -0.09 | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | -0.1 | -0.1 | 0.1 | 0.32 | -0.36 | -1.21 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.84 | -0.84 | -0.15 | -0.46 | -1.3 | -1.25 | Upgrade
|
| EBT Excluding Unusual Items | 19.21 | 14.08 | 7.64 | 5.8 | 19.16 | 7.61 | Upgrade
|
| Merger & Restructuring Charges | - | - | - | - | -1.75 | -8.3 | Upgrade
|
| Gain (Loss) on Sale of Assets | -0.43 | -0.09 | -0.13 | 0.06 | -3.81 | -0.03 | Upgrade
|
| Asset Writedown | 0.12 | - | -0.52 | 0.11 | -0.29 | -0.65 | Upgrade
|
| Pretax Income | 19.02 | 14.1 | 7.07 | 6.11 | 13.5 | -0.29 | Upgrade
|
| Income Tax Expense | 5.89 | 4.83 | 1.99 | 1.59 | 6.16 | 2.17 | Upgrade
|
| Earnings From Continuing Operations | 13.13 | 9.27 | 5.08 | 4.52 | 7.33 | -2.46 | Upgrade
|
| Earnings From Discontinued Operations | 17.71 | 11.38 | 2.58 | - | - | - | Upgrade
|
| Net Income to Company | 30.83 | 20.65 | 7.66 | 4.52 | 7.33 | -2.46 | Upgrade
|
| Minority Interest in Earnings | - | - | - | -0.3 | 0.01 | 0.08 | Upgrade
|
| Net Income | 30.83 | 20.65 | 7.66 | 4.22 | 7.35 | -2.39 | Upgrade
|
| Net Income to Common | 30.83 | 20.65 | 7.66 | 4.22 | 7.35 | -2.39 | Upgrade
|
| Net Income Growth | 167.50% | 169.65% | 81.40% | -42.54% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 2 | 2 | 2 | 2 | 2 | 2 | Upgrade
|
| Shares Change (YoY) | 0.49% | 0.97% | 1.69% | 1.51% | 1.77% | 1.00% | Upgrade
|
| EPS (Basic) | 16.61 | 11.12 | 4.17 | 2.33 | 4.12 | -1.36 | Upgrade
|
| EPS (Diluted) | 16.61 | 11.12 | 4.16 | 2.33 | 4.12 | -1.36 | Upgrade
|
| EPS Growth | 166.16% | 167.02% | 78.72% | -43.45% | - | - | Upgrade
|
| Free Cash Flow | 6.87 | 34.14 | 20.02 | 11.53 | 31.48 | 28.69 | Upgrade
|
| Free Cash Flow Per Share | 3.70 | 18.39 | 10.89 | 6.38 | 17.68 | 16.40 | Upgrade
|
| Dividend Per Share | 4.500 | 4.500 | 4.280 | 4.000 | 4.000 | 4.000 | Upgrade
|
| Dividend Growth | 5.14% | 5.14% | 7.00% | - | - | - | Upgrade
|
| Gross Margin | 27.85% | 26.97% | 24.79% | 21.74% | 25.48% | 23.55% | Upgrade
|
| Operating Margin | 5.15% | 4.62% | 2.96% | 0.94% | 3.27% | 1.78% | Upgrade
|
| Profit Margin | 7.17% | 5.12% | 2.08% | 0.54% | 1.05% | -0.33% | Upgrade
|
| Free Cash Flow Margin | 1.60% | 8.46% | 5.43% | 1.48% | 4.52% | 4.00% | Upgrade
|
| EBITDA | 27.08 | 30.38 | 38.03 | 34.05 | 49.68 | 41.46 | Upgrade
|
| EBITDA Margin | 6.30% | 7.53% | 10.31% | 4.36% | 7.13% | 5.78% | Upgrade
|
| D&A For EBITDA | 4.94 | 11.75 | 27.1 | 26.71 | 26.86 | 28.72 | Upgrade
|
| EBIT | 22.15 | 18.63 | 10.93 | 7.34 | 22.82 | 12.74 | Upgrade
|
| EBIT Margin | 5.15% | 4.62% | 2.96% | 0.94% | 3.27% | 1.78% | Upgrade
|
| Effective Tax Rate | 30.97% | 34.23% | 28.18% | 26.01% | 45.67% | - | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.