Acrow Misr (EGX:ACRO)
Egypt
· Delayed Price · Currency is EGP 105.95
-0.94 (-0.88%)
At close: Dec 4, 2025
Acrow Misr Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,968 | 4,312 | 2,554 | 1,579 | 1,540 | 1,040 | Upgrade
|
| Revenue Growth (YoY) | 40.18% | 68.83% | 61.80% | 2.49% | 48.09% | -4.63% | Upgrade
|
| Cost of Revenue | 2,879 | 2,455 | 1,614 | 1,087 | 1,093 | 722.76 | Upgrade
|
| Gross Profit | 2,088 | 1,858 | 939.8 | 491.8 | 447.02 | 317.28 | Upgrade
|
| Selling, General & Admin | 538.88 | 396.24 | 305.11 | 232.05 | 190.14 | 114.57 | Upgrade
|
| Other Operating Expenses | 25 | 14.86 | 61.33 | 10.25 | 11.09 | 11.1 | Upgrade
|
| Operating Expenses | 521.51 | 833.44 | 418.41 | 423.18 | 201.35 | 125.67 | Upgrade
|
| Operating Income | 1,567 | 1,024 | 521.39 | 68.61 | 245.67 | 191.61 | Upgrade
|
| Interest Expense | -1,097 | -325.9 | -204.1 | -96.52 | -63.04 | -49.16 | Upgrade
|
| Interest & Investment Income | - | 13.28 | 7.91 | 0.07 | 1.82 | 0.03 | Upgrade
|
| Earnings From Equity Investments | 36.38 | 53.92 | 30.35 | 5.09 | 0.84 | 1.19 | Upgrade
|
| Currency Exchange Gain (Loss) | 768.82 | 768.82 | 149.87 | 209.18 | -13.41 | -0.86 | Upgrade
|
| Other Non Operating Income (Expenses) | -9.97 | -9.97 | -6.57 | -4.39 | -3.96 | - | Upgrade
|
| EBT Excluding Unusual Items | 1,265 | 1,524 | 498.85 | 182.04 | 167.9 | 142.82 | Upgrade
|
| Gain (Loss) on Sale of Assets | 75.74 | 52.25 | 15.62 | 19.85 | 5.99 | 16.16 | Upgrade
|
| Pretax Income | 1,341 | 1,576 | 514.48 | 201.9 | 173.9 | 158.98 | Upgrade
|
| Income Tax Expense | 280.69 | 433.87 | 170.11 | 88.78 | 51.86 | 37.33 | Upgrade
|
| Earnings From Continuing Operations | 1,060 | 1,143 | 344.37 | 113.12 | 122.04 | 121.65 | Upgrade
|
| Minority Interest in Earnings | -17.62 | -5.47 | -4.02 | 0.73 | -0.98 | -4.22 | Upgrade
|
| Net Income | 1,043 | 1,137 | 340.35 | 113.85 | 121.06 | 117.42 | Upgrade
|
| Preferred Dividends & Other Adjustments | 111.27 | 111.27 | 41.87 | 17.43 | 19.75 | 14.51 | Upgrade
|
| Net Income to Common | 931.48 | 1,026 | 298.48 | 96.42 | 101.31 | 102.91 | Upgrade
|
| Net Income Growth | 59.18% | 234.11% | 198.95% | -5.96% | 3.10% | -31.18% | Upgrade
|
| Shares Outstanding (Basic) | 55 | 55 | 55 | 55 | 55 | 55 | Upgrade
|
| Shares Outstanding (Diluted) | 55 | 55 | 55 | 55 | 55 | 55 | Upgrade
|
| EPS (Basic) | 16.92 | 18.63 | 5.42 | 1.75 | 1.84 | 1.87 | Upgrade
|
| EPS (Diluted) | 16.92 | 18.63 | 5.42 | 1.75 | 1.84 | 1.87 | Upgrade
|
| EPS Growth | 51.90% | 243.70% | 209.55% | -4.82% | -1.56% | -36.54% | Upgrade
|
| Free Cash Flow | -112.21 | -580.88 | 183.9 | 69.66 | -65.75 | -78.6 | Upgrade
|
| Free Cash Flow Per Share | -2.04 | -10.55 | 3.34 | 1.26 | -1.19 | -1.43 | Upgrade
|
| Dividend Per Share | - | - | 3.750 | 3.630 | 1.750 | - | Upgrade
|
| Dividend Growth | - | - | 3.31% | 107.43% | - | - | Upgrade
|
| Gross Margin | 42.04% | 43.08% | 36.80% | 31.15% | 29.02% | 30.51% | Upgrade
|
| Operating Margin | 31.54% | 23.75% | 20.41% | 4.35% | 15.95% | 18.42% | Upgrade
|
| Profit Margin | 18.75% | 23.79% | 11.69% | 6.11% | 6.58% | 9.89% | Upgrade
|
| Free Cash Flow Margin | -2.26% | -13.47% | 7.20% | 4.41% | -4.27% | -7.56% | Upgrade
|
| EBITDA | 1,708 | 1,162 | 658.03 | 159.83 | 336.88 | 268.86 | Upgrade
|
| EBITDA Margin | 34.38% | 26.95% | 25.76% | 10.13% | 21.87% | 25.85% | Upgrade
|
| D&A For EBITDA | 141.09 | 138.23 | 136.64 | 91.22 | 91.21 | 77.25 | Upgrade
|
| EBIT | 1,567 | 1,024 | 521.39 | 68.61 | 245.67 | 191.61 | Upgrade
|
| EBIT Margin | 31.54% | 23.75% | 20.41% | 4.35% | 15.95% | 18.42% | Upgrade
|
| Effective Tax Rate | 20.93% | 27.52% | 33.06% | 43.97% | 29.82% | 23.48% | Upgrade
|
| Advertising Expenses | - | 3 | 2.06 | - | 0.6 | 0.56 | Upgrade
|
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.