Arab Developers Holding (EGX:ARAB)
Egypt
· Delayed Price · Currency is EGP 0.2270
+0.0050 (2.25%)
At close: Jun 25, 2025
Arab Developers Holding Cash Flow Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 99.78 | 92.47 | 98.47 | -17.31 | 91.63 | 25.01 | Upgrade
|
| Depreciation & Amortization | 28.75 | 36.16 | 50.35 | 45.38 | 37.97 | 16.08 | Upgrade
|
| Loss (Gain) From Sale of Assets | - | - | - | - | -0 | 0.04 | Upgrade
|
| Asset Writedown & Restructuring Costs | 2.26 | 2.26 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 60 | 80 | - | - | - | - | Upgrade
|
| Provision & Write-off of Bad Debts | 8.36 | 15.07 | 1.85 | 9.18 | 21.95 | - | Upgrade
|
| Other Operating Activities | 87.1 | 166.98 | 93.26 | 7.23 | 64.26 | -2.89 | Upgrade
|
| Change in Accounts Receivable | -352.79 | -457.84 | -597.53 | 91.27 | -47.11 | -39.45 | Upgrade
|
| Change in Inventory | -730.93 | -1,099 | -381.48 | -446.06 | -88.15 | -31.44 | Upgrade
|
| Change in Accounts Payable | 424.69 | 488.54 | 35.28 | 140.06 | -202.69 | 166.84 | Upgrade
|
| Change in Other Net Operating Assets | 464.59 | 401.59 | 484.42 | -214.81 | -102 | -205.99 | Upgrade
|
| Operating Cash Flow | 91.8 | -273.49 | -215.37 | -385.06 | -224.16 | -71.8 | Upgrade
|
| Capital Expenditures | -26.66 | -20.38 | -4.81 | -5.34 | -10.53 | -10.19 | Upgrade
|
| Sale of Property, Plant & Equipment | - | - | - | - | 0.12 | - | Upgrade
|
| Sale (Purchase) of Intangibles | - | - | -0.56 | - | - | - | Upgrade
|
| Investment in Securities | - | - | - | - | - | 0 | Upgrade
|
| Investing Cash Flow | -60.45 | -20.38 | -4.59 | -5.34 | -10.41 | -10.19 | Upgrade
|
| Long-Term Debt Issued | - | - | 148.95 | 332.1 | 238.22 | 140.95 | Upgrade
|
| Total Debt Issued | -14.56 | - | 148.95 | 332.1 | 238.22 | 140.95 | Upgrade
|
| Long-Term Debt Repaid | - | -54.83 | -38.98 | - | -25.39 | - | Upgrade
|
| Net Debt Issued (Repaid) | -70.54 | -54.83 | 109.97 | 332.1 | 212.83 | 140.95 | Upgrade
|
| Issuance of Common Stock | - | - | 0.64 | - | - | - | Upgrade
|
| Repurchase of Common Stock | - | - | - | -0.36 | - | - | Upgrade
|
| Common Dividends Paid | - | - | -8.05 | - | - | -12.88 | Upgrade
|
| Other Financing Activities | -54.95 | -36.73 | -10.56 | 102.35 | 21.44 | -1.65 | Upgrade
|
| Financing Cash Flow | -125.49 | -91.57 | 92.01 | 434.09 | 234.27 | 126.43 | Upgrade
|
| Foreign Exchange Rate Adjustments | 74.4 | 446.99 | 128.45 | - | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | -35.09 | -31.17 | - | - | - | - | Upgrade
|
| Net Cash Flow | -54.83 | 30.38 | 0.49 | 43.69 | -0.3 | 44.43 | Upgrade
|
| Free Cash Flow | 65.14 | -293.88 | -220.19 | -390.4 | -234.69 | -82 | Upgrade
|
| Free Cash Flow Margin | 3.85% | -17.88% | -17.41% | -45.97% | -21.22% | -9.50% | Upgrade
|
| Free Cash Flow Per Share | 0.01 | -0.04 | -0.03 | -0.05 | -0.03 | -0.01 | Upgrade
|
| Cash Interest Paid | - | - | - | 33.64 | - | - | Upgrade
|
| Cash Income Tax Paid | 66.55 | 15.22 | 2.9 | 34.68 | 10.56 | 23.84 | Upgrade
|
| Levered Free Cash Flow | -693.8 | -1,052 | -342.69 | -590.86 | -124.74 | -252.89 | Upgrade
|
| Unlevered Free Cash Flow | -672.67 | -1,021 | -320.63 | -566.71 | -102.85 | -233.21 | Upgrade
|
| Change in Net Working Capital | 785.52 | 1,157 | 412.67 | 585.6 | 201.83 | 232.88 | Upgrade
|
Updated Nov 10, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.