GB Corp (EGX:GBCO)
Egypt
· Delayed Price · Currency is EGP 23.69
+0.89 (3.90%)
At close: Jun 25, 2025
GB Corp Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 61,724 | 53,970 | 28,317 | 29,789 | 31,438 | 23,311 | Upgrade
|
| Revenue Growth (YoY) | 89.44% | 90.59% | -4.94% | -5.24% | 34.86% | -8.22% | Upgrade
|
| Cost of Revenue | 51,020 | 43,455 | 21,433 | 21,676 | 25,135 | 18,546 | Upgrade
|
| Gross Profit | 10,704 | 10,515 | 6,885 | 8,113 | 6,303 | 4,764 | Upgrade
|
| Selling, General & Admin | 5,182 | 4,844 | 3,431 | 4,213 | 3,432 | 2,613 | Upgrade
|
| Other Operating Expenses | -155.37 | -133.24 | -148.31 | -40.71 | -41.85 | 134.66 | Upgrade
|
| Operating Expenses | 5,136 | 4,826 | 3,285 | 4,172 | 3,390 | 2,748 | Upgrade
|
| Operating Income | 5,568 | 5,689 | 3,600 | 3,940 | 2,912 | 2,017 | Upgrade
|
| Interest Expense | -3,247 | -2,882 | -1,297 | -890.72 | -733.55 | -918.2 | Upgrade
|
| Interest & Investment Income | 500.84 | 484.62 | 330.69 | 166.75 | 170.03 | 152.42 | Upgrade
|
| Earnings From Equity Investments | 744.87 | 867.64 | 1,066 | 100.59 | -40.59 | - | Upgrade
|
| Currency Exchange Gain (Loss) | 124.7 | -291.57 | -1,499 | -239.03 | 11.94 | -13.34 | Upgrade
|
| EBT Excluding Unusual Items | 3,694 | 3,867 | 2,201 | 3,078 | 2,320 | 1,237 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | -4.43 | 8,207 | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 108.62 | 132.25 | 37.74 | 15.06 | 11.58 | 295.05 | Upgrade
|
| Asset Writedown | - | - | - | - | - | -13.28 | Upgrade
|
| Legal Settlements | - | - | - | - | - | -1.04 | Upgrade
|
| Other Unusual Items | - | - | - | - | - | 6.66 | Upgrade
|
| Pretax Income | 3,803 | 3,999 | 2,234 | 11,300 | 2,332 | 1,525 | Upgrade
|
| Income Tax Expense | 807.13 | 939.24 | 422.41 | 762.32 | 563.27 | 408.77 | Upgrade
|
| Earnings From Continuing Operations | 2,996 | 3,060 | 1,812 | 10,538 | 1,768 | 1,116 | Upgrade
|
| Minority Interest in Earnings | -67.34 | -131.77 | 79.2 | -553.14 | -359.9 | -199.11 | Upgrade
|
| Net Income | 2,928 | 2,928 | 1,891 | 9,985 | 1,409 | 916.96 | Upgrade
|
| Preferred Dividends & Other Adjustments | 95.57 | 95.57 | 65.34 | - | - | - | Upgrade
|
| Net Income to Common | 2,833 | 2,833 | 1,825 | 9,985 | 1,409 | 916.96 | Upgrade
|
| Net Income Growth | 21.54% | 54.87% | -81.06% | 608.90% | 53.61% | 2048.74% | Upgrade
|
| Shares Outstanding (Basic) | 1,086 | 1,086 | 1,086 | 1,088 | 1,094 | 1,086 | Upgrade
|
| Shares Outstanding (Diluted) | 1,086 | 1,086 | 1,086 | 1,088 | 1,094 | 1,086 | Upgrade
|
| Shares Change (YoY) | - | - | -0.25% | -0.48% | 0.66% | -0.70% | Upgrade
|
| EPS (Basic) | 2.61 | 2.61 | 1.68 | 9.18 | 1.29 | 0.84 | Upgrade
|
| EPS (Diluted) | 2.61 | 2.61 | 1.68 | 9.18 | 1.29 | 0.84 | Upgrade
|
| EPS Growth | 20.85% | 55.18% | -81.67% | 612.36% | 52.59% | 2064.05% | Upgrade
|
| Free Cash Flow | -2,567 | -1,467 | -1,186 | 5,874 | 611.81 | 1,455 | Upgrade
|
| Free Cash Flow Per Share | -2.37 | -1.35 | -1.09 | 5.40 | 0.56 | 1.34 | Upgrade
|
| Dividend Per Share | - | - | 0.200 | - | 0.350 | - | Upgrade
|
| Gross Margin | 17.34% | 19.48% | 24.31% | 27.23% | 20.05% | 20.44% | Upgrade
|
| Operating Margin | 9.02% | 10.54% | 12.71% | 13.23% | 9.26% | 8.65% | Upgrade
|
| Profit Margin | 4.59% | 5.25% | 6.45% | 33.52% | 4.48% | 3.93% | Upgrade
|
| Free Cash Flow Margin | -4.16% | -2.72% | -4.19% | 19.72% | 1.95% | 6.24% | Upgrade
|
| EBITDA | 5,923 | 6,501 | 3,982 | 4,276 | 3,242 | 2,323 | Upgrade
|
| EBITDA Margin | 9.59% | 12.05% | 14.06% | 14.36% | 10.31% | 9.96% | Upgrade
|
| D&A For EBITDA | 354.7 | 812.88 | 382.83 | 335.75 | 329.57 | 306.08 | Upgrade
|
| EBIT | 5,568 | 5,689 | 3,600 | 3,940 | 2,912 | 2,017 | Upgrade
|
| EBIT Margin | 9.02% | 10.54% | 12.71% | 13.23% | 9.26% | 8.65% | Upgrade
|
| Effective Tax Rate | 21.22% | 23.49% | 18.91% | 6.75% | 24.16% | 26.81% | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.