International Co. For Investment & Development (EGX:ICID)
Egypt
· Delayed Price · Currency is EGP 3.050
0.00 (0.00%)
At close: Jun 18, 2025
EGX:ICID Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 10.93 | 8.77 | 12.8 | 7.33 | 5.52 | 18.53 | Upgrade
|
| Other Revenue | - | - | - | - | - | 0.01 | Upgrade
|
| Revenue | 10.93 | 8.77 | 12.8 | 7.33 | 5.52 | 18.54 | Upgrade
|
| Revenue Growth (YoY) | 40.27% | -31.47% | 74.60% | 32.72% | -70.21% | 138.66% | Upgrade
|
| Cost of Revenue | 0.81 | 0.57 | 5.46 | - | - | 12.04 | Upgrade
|
| Gross Profit | 10.12 | 8.2 | 7.34 | 7.33 | 5.52 | 6.5 | Upgrade
|
| Selling, General & Admin | 8.71 | 8.7 | 5.95 | 5.25 | 4.89 | 4.64 | Upgrade
|
| Operating Expenses | 9.34 | 9.69 | 5.97 | 5.27 | 4.91 | 4.67 | Upgrade
|
| Operating Income | 0.78 | -1.49 | 1.36 | 2.06 | 0.61 | 1.84 | Upgrade
|
| Interest & Investment Income | 9.24 | 10.2 | 0.01 | - | - | - | Upgrade
|
| Earnings From Equity Investments | 5.33 | 2.73 | 2.73 | 1.66 | 1.43 | 0.88 | Upgrade
|
| Other Non Operating Income (Expenses) | 0.82 | 0.82 | -0.02 | 0.01 | - | - | Upgrade
|
| EBT Excluding Unusual Items | 16.17 | 12.26 | 4.08 | 3.73 | 2.04 | 2.72 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.01 | - | -0.01 | Upgrade
|
| Gain (Loss) on Sale of Assets | 0.64 | 0.64 | 0.76 | - | 6.92 | - | Upgrade
|
| Other Unusual Items | 0.19 | 0.19 | - | - | - | - | Upgrade
|
| Pretax Income | 17 | 13.09 | 4.84 | 3.72 | 8.96 | 2.71 | Upgrade
|
| Income Tax Expense | 2.89 | 2.58 | 0.49 | 0.73 | 0.73 | 0.65 | Upgrade
|
| Earnings From Continuing Operations | 14.12 | 10.51 | 4.35 | 2.99 | 8.23 | 2.06 | Upgrade
|
| Minority Interest in Earnings | -0.22 | -0.13 | 0.01 | 0.08 | -0.54 | 0.14 | Upgrade
|
| Net Income | 13.9 | 10.38 | 4.36 | 3.06 | 7.69 | 2.2 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | - | - | - | 0.06 | Upgrade
|
| Net Income to Common | 13.9 | 10.38 | 4.36 | 3.06 | 7.69 | 2.14 | Upgrade
|
| Net Income Growth | 261.36% | 138.02% | 42.35% | -60.18% | 250.05% | -15.74% | Upgrade
|
| Shares Outstanding (Basic) | 94 | 94 | 99 | 54 | 54 | 54 | Upgrade
|
| Shares Outstanding (Diluted) | 94 | 94 | 99 | 54 | 54 | 54 | Upgrade
|
| Shares Change (YoY) | -15.34% | -4.79% | 83.48% | - | - | - | Upgrade
|
| EPS (Basic) | 0.15 | 0.11 | 0.04 | 0.06 | 0.14 | 0.04 | Upgrade
|
| EPS (Diluted) | 0.15 | 0.11 | 0.04 | 0.06 | 0.14 | 0.04 | Upgrade
|
| EPS Growth | 326.85% | 150.00% | -22.42% | -60.18% | 259.89% | -13.92% | Upgrade
|
| Free Cash Flow | -8.03 | -4.78 | 13.12 | 0.13 | -2.57 | 0.1 | Upgrade
|
| Free Cash Flow Per Share | -0.09 | -0.05 | 0.13 | 0.00 | -0.05 | 0.00 | Upgrade
|
| Gross Margin | 92.59% | 93.56% | 57.32% | 100.00% | 100.00% | 35.07% | Upgrade
|
| Operating Margin | 7.17% | -16.97% | 10.64% | 28.14% | 11.08% | 9.90% | Upgrade
|
| Profit Margin | 127.10% | 118.32% | 34.06% | 41.78% | 139.27% | 11.53% | Upgrade
|
| Free Cash Flow Margin | -73.45% | -54.52% | 102.48% | 1.75% | -46.62% | 0.55% | Upgrade
|
| EBITDA | 0.8 | -1.47 | 1.38 | 2.08 | 0.63 | 1.86 | Upgrade
|
| EBITDA Margin | 7.35% | -16.75% | 10.79% | 28.41% | 11.47% | 10.03% | Upgrade
|
| D&A For EBITDA | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | 0.02 | Upgrade
|
| EBIT | 0.78 | -1.49 | 1.36 | 2.06 | 0.61 | 1.84 | Upgrade
|
| EBIT Margin | 7.17% | -16.97% | 10.64% | 28.14% | 11.08% | 9.90% | Upgrade
|
| Effective Tax Rate | 16.98% | 19.74% | 10.12% | 19.70% | 8.13% | 23.91% | Upgrade
|
| Revenue as Reported | 10.93 | 8.77 | 12.8 | 7.33 | 5.52 | 18.54 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.