Juhayna Food Industries S.A.E. (EGX:JUFO)
Egypt
· Delayed Price · Currency is EGP 27.68
+0.41 (1.50%)
At close: Jun 25, 2025
EGX:JUFO Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 25,671 | 24,303 | 15,536 | 11,364 | 8,806 | 7,496 | Upgrade
|
| Revenue Growth (YoY) | 40.15% | 56.43% | 36.71% | 29.05% | 17.48% | -1.83% | Upgrade
|
| Cost of Revenue | 19,011 | 16,939 | 11,944 | 8,498 | 6,282 | 5,102 | Upgrade
|
| Gross Profit | 6,660 | 7,364 | 3,592 | 2,866 | 2,524 | 2,394 | Upgrade
|
| Selling, General & Admin | 2,828 | 2,787 | 1,717 | 1,822 | 1,613 | 1,393 | Upgrade
|
| Other Operating Expenses | 14.39 | -19.76 | 94.86 | 34.05 | 75.74 | 125.16 | Upgrade
|
| Operating Expenses | 2,850 | 2,770 | 1,806 | 1,869 | 1,688 | 1,518 | Upgrade
|
| Operating Income | 3,810 | 4,594 | 1,786 | 997.3 | 835.58 | 875.66 | Upgrade
|
| Interest Expense | -864.75 | -801.96 | -191.1 | -103.9 | -89.57 | -178.24 | Upgrade
|
| Interest & Investment Income | 45.2 | 45.2 | 33.98 | 32.1 | 20.23 | 14.37 | Upgrade
|
| Earnings From Equity Investments | -1.83 | 2.36 | -1.26 | 1.81 | 0.65 | -0.39 | Upgrade
|
| Currency Exchange Gain (Loss) | 160.34 | 160.34 | -163.78 | -51.51 | 1.16 | 2.66 | Upgrade
|
| EBT Excluding Unusual Items | 3,149 | 4,000 | 1,464 | 875.8 | 768.04 | 714.05 | Upgrade
|
| Gain (Loss) on Sale of Investments | -0 | -522.06 | -115.11 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | 89.63 | 89.63 | 15.53 | 23.18 | -1.15 | -16.52 | Upgrade
|
| Asset Writedown | 9.75 | 9.75 | 0.11 | 4.46 | -0.5 | -21.71 | Upgrade
|
| Pretax Income | 3,248 | 3,577 | 1,365 | 903.44 | 766.38 | 675.82 | Upgrade
|
| Income Tax Expense | 692.11 | 841.45 | 343.21 | 265.44 | 239.99 | 247.33 | Upgrade
|
| Earnings From Continuing Operations | 2,556 | 2,735 | 1,021 | 638 | 526.39 | 428.49 | Upgrade
|
| Minority Interest in Earnings | 0.25 | -0.1 | -0.55 | -0.28 | -0.19 | -0.11 | Upgrade
|
| Net Income | 2,557 | 2,735 | 1,021 | 637.72 | 526.2 | 428.38 | Upgrade
|
| Preferred Dividends & Other Adjustments | - | - | 103.28 | 41.21 | - | - | Upgrade
|
| Net Income to Common | 2,557 | 2,735 | 917.63 | 596.51 | 526.2 | 428.38 | Upgrade
|
| Net Income Growth | 120.39% | 167.93% | 60.09% | 21.19% | 22.84% | 30.33% | Upgrade
|
| Shares Outstanding (Basic) | 941 | 941 | 941 | 941 | 941 | 941 | Upgrade
|
| Shares Outstanding (Diluted) | 941 | 941 | 941 | 941 | 941 | 941 | Upgrade
|
| EPS (Basic) | 2.72 | 2.91 | 0.97 | 0.63 | 0.56 | 0.46 | Upgrade
|
| EPS (Diluted) | 2.72 | 2.91 | 0.97 | 0.63 | 0.56 | 0.46 | Upgrade
|
| EPS Growth | 140.25% | 198.08% | 53.83% | 13.36% | 22.84% | 30.33% | Upgrade
|
| Free Cash Flow | -811.96 | -36.52 | 1,101 | 302.13 | 600.16 | 870.91 | Upgrade
|
| Free Cash Flow Per Share | -0.86 | -0.04 | 1.17 | 0.32 | 0.64 | 0.93 | Upgrade
|
| Dividend Per Share | - | - | 0.200 | 0.150 | 0.350 | 0.200 | Upgrade
|
| Dividend Growth | - | - | 33.33% | -57.14% | 75.00% | - | Upgrade
|
| Gross Margin | 25.94% | 30.30% | 23.12% | 25.22% | 28.66% | 31.93% | Upgrade
|
| Operating Margin | 14.84% | 18.90% | 11.50% | 8.78% | 9.49% | 11.68% | Upgrade
|
| Profit Margin | 9.96% | 11.25% | 5.91% | 5.25% | 5.97% | 5.71% | Upgrade
|
| Free Cash Flow Margin | -3.16% | -0.15% | 7.08% | 2.66% | 6.82% | 11.62% | Upgrade
|
| EBITDA | 4,222 | 4,970 | 2,109 | 1,329 | 1,165 | 1,189 | Upgrade
|
| EBITDA Margin | 16.45% | 20.45% | 13.58% | 11.70% | 13.23% | 15.86% | Upgrade
|
| D&A For EBITDA | 412.21 | 376.59 | 322.79 | 332.2 | 329.17 | 313.38 | Upgrade
|
| EBIT | 3,810 | 4,594 | 1,786 | 997.3 | 835.58 | 875.66 | Upgrade
|
| EBIT Margin | 14.84% | 18.90% | 11.50% | 8.78% | 9.49% | 11.68% | Upgrade
|
| Effective Tax Rate | 21.31% | 23.52% | 25.15% | 29.38% | 31.31% | 36.60% | Upgrade
|
| Advertising Expenses | - | 569.88 | 264.13 | 667.85 | 571.95 | 410.09 | Upgrade
|
Updated Nov 17, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.