Misr Beni Suef Cement Co. S.A.E (EGX:MBSC)
Egypt
· Delayed Price · Currency is EGP 152.51
0.00 (0.00%)
At close: Jun 18, 2025
EGX:MBSC Income Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 4,853 | 3,941 | 2,033 | 1,844 | 1,120 | 1,194 | Upgrade
|
| Revenue Growth (YoY) | 100.22% | 93.79% | 10.26% | 64.63% | -6.20% | -33.98% | Upgrade
|
| Cost of Revenue | 3,188 | 2,949 | 1,706 | 1,811 | 1,007 | 1,220 | Upgrade
|
| Gross Profit | 1,665 | 991.52 | 327.5 | 33.38 | 113.19 | -25.4 | Upgrade
|
| Selling, General & Admin | 161.4 | 121.91 | 68.24 | 256.26 | 31.91 | 22.39 | Upgrade
|
| Other Operating Expenses | 61.17 | 58.82 | 5.24 | 4.83 | 3.06 | 3.23 | Upgrade
|
| Operating Expenses | 224.86 | 182.21 | 73.48 | 261.1 | 34.97 | 26.26 | Upgrade
|
| Operating Income | 1,440 | 809.32 | 254.02 | -227.72 | 78.22 | -51.66 | Upgrade
|
| Interest & Investment Income | 65.33 | 44.85 | 61.16 | 88.25 | 99.08 | 99.82 | Upgrade
|
| Currency Exchange Gain (Loss) | 12.49 | 25.47 | - | -3.48 | 2.24 | -2.27 | Upgrade
|
| Other Non Operating Income (Expenses) | 13.32 | 7.41 | 0.83 | 0.36 | 0.17 | 0.28 | Upgrade
|
| EBT Excluding Unusual Items | 1,531 | 887.05 | 316.01 | -142.59 | 179.72 | 46.16 | Upgrade
|
| Gain (Loss) on Sale of Investments | 32.25 | -2.81 | 0.03 | 0.63 | 0.27 | - | Upgrade
|
| Other Unusual Items | 135.37 | 135.37 | - | - | - | - | Upgrade
|
| Pretax Income | 1,699 | 1,020 | 316.04 | -141.96 | 179.99 | 46.16 | Upgrade
|
| Income Tax Expense | 332.57 | 186.11 | -53.06 | 3.98 | 10.93 | -30.22 | Upgrade
|
| Net Income | 1,366 | 833.49 | 369.1 | -145.95 | 169.06 | 76.38 | Upgrade
|
| Preferred Dividends & Other Adjustments | 216.35 | 151.14 | 64.89 | - | 27.53 | 10.38 | Upgrade
|
| Net Income to Common | 1,150 | 682.35 | 304.21 | -145.95 | 141.53 | 66 | Upgrade
|
| Net Income Growth | 291.11% | 125.82% | - | - | 121.34% | -4.82% | Upgrade
|
| Shares Outstanding (Basic) | 62 | 60 | 61 | 68 | 75 | 75 | Upgrade
|
| Shares Outstanding (Diluted) | 62 | 60 | 61 | 68 | 75 | 75 | Upgrade
|
| Shares Change (YoY) | -5.04% | -1.67% | -10.00% | -9.43% | - | - | Upgrade
|
| EPS (Basic) | 18.50 | 11.35 | 4.98 | -2.15 | 1.89 | 0.88 | Upgrade
|
| EPS (Diluted) | 18.50 | 11.35 | 4.98 | -2.15 | 1.89 | 0.88 | Upgrade
|
| EPS Growth | 361.28% | 128.10% | - | - | 114.44% | -4.56% | Upgrade
|
| Free Cash Flow | 1,252 | 744.97 | -490.24 | 671.29 | -6.58 | 273.95 | Upgrade
|
| Free Cash Flow Per Share | 20.15 | 12.39 | -8.02 | 9.88 | -0.09 | 3.65 | Upgrade
|
| Dividend Per Share | - | - | - | - | 2.090 | 1.500 | Upgrade
|
| Dividend Growth | - | - | - | - | 39.33% | - | Upgrade
|
| Gross Margin | 34.30% | 25.16% | 16.11% | 1.81% | 10.10% | -2.13% | Upgrade
|
| Operating Margin | 29.67% | 20.54% | 12.49% | -12.35% | 6.98% | -4.33% | Upgrade
|
| Profit Margin | 23.69% | 17.32% | 14.96% | -7.91% | 12.63% | 5.53% | Upgrade
|
| Free Cash Flow Margin | 25.80% | 18.90% | -24.11% | 36.40% | -0.59% | 22.94% | Upgrade
|
| EBITDA | 1,501 | 868.89 | 304.75 | -176.48 | 179.14 | 88.67 | Upgrade
|
| EBITDA Margin | 30.94% | 22.05% | 14.99% | -9.57% | 15.99% | 7.42% | Upgrade
|
| D&A For EBITDA | 61.55 | 59.58 | 50.73 | 51.24 | 100.92 | 140.34 | Upgrade
|
| EBIT | 1,440 | 809.32 | 254.02 | -227.72 | 78.22 | -51.66 | Upgrade
|
| EBIT Margin | 29.67% | 20.54% | 12.49% | -12.35% | 6.98% | -4.33% | Upgrade
|
| Effective Tax Rate | 19.58% | 18.25% | - | - | 6.07% | - | Upgrade
|
Updated Dec 4, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.