Misr Cement (Qena) Company (S.A.E) (EGX:MCQE)
Egypt
· Delayed Price · Currency is EGP 57.68
+6.29 (12.24%)
At close: Jun 25, 2025
EGX:MCQE Balance Sheet
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Cash & Equivalents | 658.67 | 515.05 | 140.49 | 149.48 | 97.03 | 86.15 | Upgrade
|
| Trading Asset Securities | - | - | 15.02 | - | - | - | Upgrade
|
| Cash & Short-Term Investments | 658.67 | 515.05 | 155.51 | 149.48 | 97.03 | 86.15 | Upgrade
|
| Cash Growth | 210.66% | 231.20% | 4.03% | 54.05% | 12.63% | -52.93% | Upgrade
|
| Accounts Receivable | 147.1 | 127.08 | 90.52 | 92.94 | 39.62 | 49.24 | Upgrade
|
| Other Receivables | 98.21 | 117.91 | 115.32 | 36.01 | 19.16 | 14.47 | Upgrade
|
| Receivables | 245.31 | 244.99 | 205.83 | 128.95 | 58.77 | 65.99 | Upgrade
|
| Inventory | 1,572 | 1,451 | 1,428 | 1,062 | 509.76 | 580.86 | Upgrade
|
| Prepaid Expenses | 10.07 | 13.79 | 5.1 | 4.21 | 8.07 | 12.35 | Upgrade
|
| Other Current Assets | 295.82 | 242.98 | 286.02 | 261.12 | 145.5 | 173.06 | Upgrade
|
| Total Current Assets | 2,782 | 2,467 | 2,080 | 1,605 | 819.13 | 918.41 | Upgrade
|
| Property, Plant & Equipment | 2,046 | 2,073 | 2,084 | 2,089 | 2,171 | 2,285 | Upgrade
|
| Long-Term Investments | 19.64 | 26.24 | 24.71 | 20.01 | 17.52 | 16.34 | Upgrade
|
| Goodwill | 481.16 | 481.16 | 481.16 | 481.16 | 481.16 | 481.16 | Upgrade
|
| Other Intangible Assets | 207.68 | 209.96 | 217.7 | 224.27 | 231.63 | 236.45 | Upgrade
|
| Long-Term Deferred Tax Assets | 10.09 | 10.09 | 10.09 | 10.09 | 14.94 | 15.39 | Upgrade
|
| Total Assets | 5,547 | 5,268 | 4,898 | 4,430 | 3,736 | 3,952 | Upgrade
|
| Accounts Payable | 1,283 | 1,392 | 1,049 | 913.58 | 362.17 | 467.41 | Upgrade
|
| Accrued Expenses | 161.9 | 124.27 | 216.71 | 148.71 | 103.3 | 109.05 | Upgrade
|
| Short-Term Debt | 342.46 | 549.96 | 653.73 | 624.82 | 307.11 | 80.65 | Upgrade
|
| Current Portion of Long-Term Debt | - | - | - | 248.26 | 248.79 | 470.92 | Upgrade
|
| Current Portion of Leases | 3.58 | 3.16 | 3.33 | 2.78 | 1.46 | 0.88 | Upgrade
|
| Current Income Taxes Payable | 196.01 | 98.57 | 56.47 | 34.29 | 34.43 | 20.44 | Upgrade
|
| Other Current Liabilities | 801.5 | 300.32 | 240.32 | 151.79 | 165.36 | 158.21 | Upgrade
|
| Total Current Liabilities | 2,789 | 2,469 | 2,219 | 2,124 | 1,223 | 1,308 | Upgrade
|
| Long-Term Debt | 62.8 | 254.61 | 353.28 | - | 248.05 | 496.82 | Upgrade
|
| Long-Term Leases | 42.93 | 42.13 | 29.68 | 30.29 | 25.08 | 33.74 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 323 | 323.74 | 324.03 | 327.21 | 335.65 | 335.02 | Upgrade
|
| Total Liabilities | 3,218 | 3,089 | 2,926 | 2,482 | 1,831 | 2,173 | Upgrade
|
| Common Stock | 960 | 960 | 960 | 720 | 720 | 720 | Upgrade
|
| Retained Earnings | 810.06 | 707.69 | 526.51 | 749.6 | 722.57 | 630.17 | Upgrade
|
| Comprehensive Income & Other | 7.93 | 7.93 | 7.93 | 7.74 | 7.7 | 3.4 | Upgrade
|
| Total Common Equity | 1,778 | 1,676 | 1,494 | 1,477 | 1,450 | 1,354 | Upgrade
|
| Minority Interest | 551.1 | 503.51 | 476.92 | 471.4 | 454.2 | 425.61 | Upgrade
|
| Shareholders' Equity | 2,329 | 2,179 | 1,971 | 1,949 | 1,904 | 1,779 | Upgrade
|
| Total Liabilities & Equity | 5,547 | 5,268 | 4,898 | 4,430 | 3,736 | 3,952 | Upgrade
|
| Total Debt | 451.76 | 849.87 | 1,040 | 906.14 | 830.48 | 1,083 | Upgrade
|
| Net Cash (Debt) | 206.9 | -334.82 | -884.51 | -756.66 | -733.45 | -996.86 | Upgrade
|
| Net Cash Per Share | 2.16 | -3.49 | -9.21 | -7.88 | -7.64 | -10.38 | Upgrade
|
| Filing Date Shares Outstanding | 96 | 96 | 96 | 96 | 96 | 96 | Upgrade
|
| Total Common Shares Outstanding | 96 | 96 | 96 | 96 | 96 | 96 | Upgrade
|
| Working Capital | -6.73 | -1.32 | -138.86 | -518.74 | -403.47 | -389.15 | Upgrade
|
| Book Value Per Share | 18.52 | 17.45 | 15.57 | 15.39 | 15.11 | 14.10 | Upgrade
|
| Tangible Book Value | 1,089 | 984.51 | 795.58 | 771.92 | 737.49 | 635.97 | Upgrade
|
| Tangible Book Value Per Share | 11.35 | 10.26 | 8.29 | 8.04 | 7.68 | 6.62 | Upgrade
|
| Land | 7.54 | 7.54 | 7.54 | 7.54 | 7.54 | 7.54 | Upgrade
|
| Buildings | 1,046 | 1,046 | 1,044 | 1,037 | 1,034 | 1,022 | Upgrade
|
| Machinery | 2,750 | 2,749 | 2,688 | 2,555 | 2,492 | 2,479 | Upgrade
|
| Construction In Progress | 133.65 | 128.97 | 82.04 | 79.67 | 88 | 90.55 | Upgrade
|
| Leasehold Improvements | 3.79 | 3.79 | 3.17 | 2.8 | 1.69 | 1.6 | Upgrade
|
Updated Feb 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.