North Cairo Flour Mills (EGX:MILS)
Egypt
· Delayed Price · Currency is EGP 121.67
-1.52 (-1.23%)
At close: Dec 4, 2025
North Cairo Flour Mills Balance Sheet
Financials in millions EGP. Fiscal year is July - June.
Millions EGP. Fiscal year is Jul - Jun.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Jun '24 Jun 30, 2024 | Jun '23 Jun 30, 2023 | Jun '22 Jun 30, 2022 | Jun '21 Jun 30, 2021 | 2016 - 2020 |
| Cash & Equivalents | 91.53 | 92.16 | 166.67 | 143.84 | 61.9 | 6.82 | Upgrade
|
| Short-Term Investments | - | - | - | 28.4 | - | - | Upgrade
|
| Cash & Short-Term Investments | 91.53 | 92.16 | 166.67 | 172.23 | 61.9 | 6.82 | Upgrade
|
| Cash Growth | 3.00% | -44.71% | -3.23% | 178.25% | 807.76% | -74.99% | Upgrade
|
| Accounts Receivable | 179.56 | 145.63 | 272.54 | 135.97 | 38.28 | 79.33 | Upgrade
|
| Other Receivables | 22.17 | 26.62 | 25.69 | 25.08 | 16.56 | 23.86 | Upgrade
|
| Receivables | 206.12 | 181.44 | 310.69 | 167.97 | 57.78 | 105.9 | Upgrade
|
| Inventory | 98.01 | 114.2 | 152.83 | 103.56 | 37.99 | 30.71 | Upgrade
|
| Prepaid Expenses | - | - | - | - | - | 0.18 | Upgrade
|
| Other Current Assets | 21.2 | 34.76 | 23.83 | 33.53 | 27.43 | 18.45 | Upgrade
|
| Total Current Assets | 416.86 | 422.55 | 654.03 | 477.3 | 185.1 | 162.07 | Upgrade
|
| Property, Plant & Equipment | 214.78 | 182.26 | 182.31 | 185.99 | 183.6 | 193.3 | Upgrade
|
| Long-Term Investments | 16.35 | 16.35 | 16.35 | 16.6 | 15.37 | 9.09 | Upgrade
|
| Other Long-Term Assets | 10.72 | 10.84 | 5.34 | - | - | - | Upgrade
|
| Total Assets | 658.72 | 632 | 858.02 | 679.89 | 384.07 | 364.46 | Upgrade
|
| Accounts Payable | 265.3 | 255.86 | 461.79 | 313.61 | 100 | 76.85 | Upgrade
|
| Accrued Expenses | 35.66 | 35.94 | 35.95 | 30.99 | 15.85 | 9 | Upgrade
|
| Short-Term Debt | - | - | - | - | 0.1 | 12.99 | Upgrade
|
| Current Unearned Revenue | 0.4 | 7.7 | 7.06 | 6.7 | 5.56 | 3.63 | Upgrade
|
| Other Current Liabilities | 60.31 | 41.47 | 65.7 | 84.9 | 50.71 | 52.96 | Upgrade
|
| Total Current Liabilities | 361.66 | 340.96 | 570.51 | 436.2 | 172.21 | 155.43 | Upgrade
|
| Long-Term Debt | - | - | - | - | - | 0 | Upgrade
|
| Long-Term Deferred Tax Liabilities | 18.93 | 18.74 | 18.94 | 18.12 | 18.28 | 18.26 | Upgrade
|
| Total Liabilities | 380.6 | 359.71 | 589.44 | 454.32 | 190.5 | 173.69 | Upgrade
|
| Common Stock | 107 | 107 | 107 | 107 | 107 | 107 | Upgrade
|
| Retained Earnings | 154.34 | 135.68 | 144.4 | 101.86 | 70.37 | 67.57 | Upgrade
|
| Comprehensive Income & Other | 16.78 | 29.61 | 17.18 | 16.71 | 16.19 | 16.19 | Upgrade
|
| Shareholders' Equity | 278.12 | 272.3 | 268.58 | 225.57 | 193.57 | 190.77 | Upgrade
|
| Total Liabilities & Equity | 658.72 | 632 | 858.02 | 679.89 | 384.07 | 364.46 | Upgrade
|
| Total Debt | - | - | - | - | 0.1 | 12.99 | Upgrade
|
| Net Cash (Debt) | 91.53 | 92.16 | 166.67 | 172.23 | 61.8 | -6.17 | Upgrade
|
| Net Cash Growth | 3.00% | -44.71% | -3.23% | 178.69% | - | - | Upgrade
|
| Net Cash Per Share | 6.41 | 8.61 | 9.45 | 16.10 | 5.75 | -0.55 | Upgrade
|
| Filing Date Shares Outstanding | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | Upgrade
|
| Total Common Shares Outstanding | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | 10.7 | Upgrade
|
| Working Capital | 55.19 | 81.59 | 83.52 | 41.1 | 12.88 | 6.65 | Upgrade
|
| Book Value Per Share | 25.99 | 25.45 | 25.10 | 21.08 | 18.09 | 17.83 | Upgrade
|
| Tangible Book Value | 278.12 | 272.3 | 268.58 | 225.57 | 193.57 | 190.77 | Upgrade
|
| Tangible Book Value Per Share | 25.99 | 25.45 | 25.10 | 21.08 | 18.09 | 17.83 | Upgrade
|
| Land | - | - | - | 29.72 | 29.72 | 29.72 | Upgrade
|
| Buildings | - | - | - | 84.94 | 84.94 | 82.32 | Upgrade
|
| Machinery | - | - | - | 363.69 | 364.69 | 363.85 | Upgrade
|
| Construction In Progress | - | - | - | 11.55 | 1.41 | 3.11 | Upgrade
|
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.