National Drilling Company (EGX:NDRL)

National Drilling Company Income Statement

Financials in millions USD. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	16.43	26.52	17.83	3.96	6.93
Revenue Growth (YoY)	-38.05%	48.74%	349.76%	-42.81%	35.32%
Cost of Revenue	9.34	12.58	11.71	4.76	6.52
Gross Profit	7.09	13.95	6.12	-0.79	0.41
Selling, General & Admin	0.99	2.31	2.33	1.28	0.62
Operating Expenses	0.99	2.31	1.98	1.28	1
Operating Income	6.1	11.64	4.14	-2.07	-0.59
Currency Exchange Gain (Loss)	-0.08	0.04	0.7	-0.02	0.77
Pretax Income	6.02	11.68	4.84	-2.09	0.18
Net Income	6.02	11.68	4.84	-2.09	0.18
Net Income to Common	6.02	11.68	4.84	-2.09	0.18
Net Income Growth	-48.43%	141.16%	-	-	-
Shares Outstanding (Basic)	5	5	5	5	5
Shares Outstanding (Diluted)	5	5	5	5	5
Shares Change (YoY)	0.02%	-	-	-	-
EPS (Basic)	1.20	2.34	0.97	-0.42	0.04
EPS (Diluted)	1.20	2.34	0.97	-0.42	0.04
EPS Growth	-48.44%	141.16%	-	-	-
Free Cash Flow	-0.33	4.26	-0.03	-8.74	-0.17
Free Cash Flow Per Share	-0.07	0.85	-0.01	-1.75	-0.03
Gross Margin	43.16%	52.59%	34.34%	-19.94%	5.90%
Operating Margin	37.15%	43.88%	23.22%	-52.31%	-8.54%
Profit Margin	36.64%	44.02%	27.15%	-52.79%	2.53%
Free Cash Flow Margin	-1.98%	16.05%	-0.17%	-220.56%	-2.47%
EBITDA	6.62	12.45	4.82	-1.88	-0.18
EBITDA Margin	40.29%	46.95%	27.06%	-47.42%	-2.58%
D&A For EBITDA	0.52	0.81	0.68	0.19	0.41
EBIT	6.1	11.64	4.14	-2.07	-0.59
EBIT Margin	37.15%	43.88%	23.22%	-52.31%	-8.54%

Updated Nov 13, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.