Nozha International Hospital (EGX:NINH)
8.82
0.00 (0.00%)
At close: May 13, 2025
EGX:NINH Cash Flow Statement
Financials in millions EGP. Fiscal year is January - December.
Millions EGP. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
Net Income | 128.5 | 117.66 | 91.51 | 63.52 | 65.88 | 49.6 | Upgrade
|
Depreciation & Amortization | 10.23 | 9.89 | 7.68 | 6.2 | 6.2 | 6.6 | Upgrade
|
Other Amortization | 0.11 | 0.11 | 0.09 | 0.05 | 0.05 | 0.04 | Upgrade
|
Loss (Gain) From Sale of Assets | -0.35 | -0.62 | -0.31 | -0.28 | -0.03 | -0.2 | Upgrade
|
Provision & Write-off of Bad Debts | 2.22 | 2.22 | 2.65 | 0.48 | 0.3 | - | Upgrade
|
Other Operating Activities | 32.52 | 27.4 | 26.35 | 20.6 | 20.5 | 15.6 | Upgrade
|
Change in Accounts Receivable | -7.87 | -9.26 | -7.08 | -10.04 | -0.96 | -6.53 | Upgrade
|
Change in Inventory | -2.51 | -5.37 | -7.31 | -3.36 | 1.72 | -0.76 | Upgrade
|
Change in Accounts Payable | -0.46 | 4.15 | 17.41 | -2.59 | 2.31 | 5.44 | Upgrade
|
Change in Income Taxes | -23.31 | -23.31 | -23.26 | -18.08 | -18.38 | -19.56 | Upgrade
|
Change in Other Net Operating Assets | -2.92 | -0.17 | 0.49 | -0.11 | 1.59 | -2.19 | Upgrade
|
Operating Cash Flow | 136.16 | 122.7 | 108.23 | 56.4 | 79.17 | 48.05 | Upgrade
|
Operating Cash Flow Growth | 21.90% | 13.37% | 91.91% | -28.77% | 64.76% | -25.30% | Upgrade
|
Capital Expenditures | -18.25 | -45.69 | -90.57 | -30.62 | -12.21 | -11.14 | Upgrade
|
Sale of Property, Plant & Equipment | 0.35 | 0.62 | 0.45 | 0.29 | 0.12 | 0.21 | Upgrade
|
Investment in Securities | -100.81 | -36.58 | 44.2 | -44.2 | - | - | Upgrade
|
Other Investing Activities | -0.1 | -0 | - | - | - | - | Upgrade
|
Investing Cash Flow | -118.81 | -81.65 | -45.92 | -74.53 | -12.09 | -10.93 | Upgrade
|
Common Dividends Paid | -12.46 | -8.06 | -6.89 | -11.06 | -8.75 | -11.65 | Upgrade
|
Financing Cash Flow | -12.46 | -8.06 | -6.89 | -11.06 | -8.75 | -11.65 | Upgrade
|
Miscellaneous Cash Flow Adjustments | 0 | 0 | - | - | - | - | Upgrade
|
Net Cash Flow | 4.89 | 33 | 55.42 | -29.2 | 58.33 | 25.47 | Upgrade
|
Free Cash Flow | 117.9 | 77.02 | 17.66 | 25.77 | 66.96 | 36.91 | Upgrade
|
Free Cash Flow Growth | 1526.97% | 336.21% | -31.49% | -61.51% | 81.42% | -32.03% | Upgrade
|
Free Cash Flow Margin | 26.01% | 17.81% | 4.87% | 8.71% | 26.73% | 17.01% | Upgrade
|
Free Cash Flow Per Share | 0.45 | 0.35 | 0.08 | 0.12 | 0.30 | 0.17 | Upgrade
|
Levered Free Cash Flow | 69.07 | 20.21 | -22.46 | 0.81 | 47.71 | 21.04 | Upgrade
|
Unlevered Free Cash Flow | 69.07 | 20.21 | -22.46 | 0.81 | 47.71 | 21.04 | Upgrade
|
Change in Net Working Capital | -12.11 | 4.61 | -8.33 | 13.21 | -8.61 | 7.27 | Upgrade
|
Updated Feb 11, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.