Grupo Média Capital, SGPS, S.A. (ELI:MCP)
Portugal
· Delayed Price · Currency is EUR 1.900
0.00 (0.00%)
At close: Dec 5, 2025
Grupo Média Capital, SGPS Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 125.25 | 124.51 | 108.66 | 108.02 | 99.42 | 86.92 | Upgrade
|
| Other Revenue | 19.06 | 16.45 | 15.33 | 16.7 | 40.95 | 35.38 | Upgrade
|
| Revenue | 144.31 | 140.95 | 123.98 | 124.71 | 140.37 | 122.3 | Upgrade
|
| Revenue Growth (YoY) | 7.36% | 13.69% | -0.58% | -11.16% | 14.78% | -25.50% | Upgrade
|
| Cost of Revenue | 147.79 | 145.41 | 133.03 | 137.88 | 133.64 | 119.92 | Upgrade
|
| Gross Profit | -3.48 | -4.46 | -9.05 | -13.16 | 6.73 | 2.38 | Upgrade
|
| Selling, General & Admin | 8.23 | 8.35 | 7.91 | 7.77 | 7.5 | 7.1 | Upgrade
|
| Other Operating Expenses | -26.88 | -25.38 | -26.34 | -24.28 | 0.22 | 1.41 | Upgrade
|
| Operating Expenses | -11.4 | -9.65 | -11.03 | -8.91 | 15.78 | 16.59 | Upgrade
|
| Operating Income | 7.92 | 5.19 | 1.98 | -4.25 | -9.05 | -14.21 | Upgrade
|
| Interest Expense | -2.18 | -2.42 | -2.04 | -2.68 | -2.57 | -1.72 | Upgrade
|
| Interest & Investment Income | 0.02 | 0.02 | 0.04 | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0.31 | -0.35 | Upgrade
|
| Other Non Operating Income (Expenses) | -0.54 | -0.59 | -0.47 | -0.45 | -0.44 | -0.38 | Upgrade
|
| EBT Excluding Unusual Items | 5.22 | 2.2 | -0.5 | -7.39 | -11.75 | -16.66 | Upgrade
|
| Merger & Restructuring Charges | 10.08 | 10.08 | -0.17 | - | 0.79 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -0.82 | - | - | Upgrade
|
| Asset Writedown | - | - | - | -5.27 | - | - | Upgrade
|
| Legal Settlements | 0.06 | 0.06 | 0.05 | -0.16 | 0.31 | - | Upgrade
|
| Pretax Income | 15.36 | 12.34 | -0.61 | -13.63 | -10.65 | -16.66 | Upgrade
|
| Income Tax Expense | 3.41 | 3.08 | -0.93 | -1.49 | -1.19 | -2.08 | Upgrade
|
| Earnings From Continuing Operations | 11.94 | 9.26 | 0.32 | -12.14 | -9.46 | -14.57 | Upgrade
|
| Earnings From Discontinued Operations | - | - | - | 48.82 | 5.38 | 3.48 | Upgrade
|
| Net Income | 11.94 | 9.26 | 0.32 | 36.69 | -4.08 | -11.1 | Upgrade
|
| Net Income to Common | 11.94 | 9.26 | 0.32 | 36.69 | -4.08 | -11.1 | Upgrade
|
| Net Income Growth | 387.62% | 2800.03% | -99.13% | - | - | - | Upgrade
|
| Shares Outstanding (Basic) | 85 | 85 | 85 | 85 | 85 | 85 | Upgrade
|
| Shares Outstanding (Diluted) | 85 | 85 | 85 | 85 | 85 | 85 | Upgrade
|
| EPS (Basic) | 0.14 | 0.11 | 0.00 | 0.43 | -0.05 | -0.13 | Upgrade
|
| EPS (Diluted) | 0.14 | 0.11 | 0.00 | 0.43 | -0.05 | -0.13 | Upgrade
|
| EPS Growth | 387.63% | 2800.16% | -99.13% | - | - | - | Upgrade
|
| Free Cash Flow | 19.73 | 8.13 | 5.05 | 4.26 | 6.09 | 14.35 | Upgrade
|
| Free Cash Flow Per Share | 0.23 | 0.10 | 0.06 | 0.05 | 0.07 | 0.17 | Upgrade
|
| Dividend Per Share | 0.042 | 0.042 | 0.083 | 0.042 | 0.118 | - | Upgrade
|
| Dividend Growth | -49.40% | -49.40% | 97.62% | -64.41% | - | - | Upgrade
|
| Gross Margin | -2.41% | -3.16% | -7.30% | -10.55% | 4.80% | 1.95% | Upgrade
|
| Operating Margin | 5.49% | 3.68% | 1.60% | -3.41% | -6.44% | -11.62% | Upgrade
|
| Profit Margin | 8.28% | 6.57% | 0.26% | 29.42% | -2.91% | -9.07% | Upgrade
|
| Free Cash Flow Margin | 13.67% | 5.77% | 4.08% | 3.42% | 4.34% | 11.74% | Upgrade
|
| EBITDA | 11.6 | 9.11 | 5.78 | -0.66 | -4.36 | -9.4 | Upgrade
|
| EBITDA Margin | 8.04% | 6.46% | 4.66% | -0.53% | -3.11% | -7.69% | Upgrade
|
| D&A For EBITDA | 3.68 | 3.92 | 3.8 | 3.59 | 4.68 | 4.81 | Upgrade
|
| EBIT | 7.92 | 5.19 | 1.98 | -4.25 | -9.05 | -14.21 | Upgrade
|
| EBIT Margin | 5.49% | 3.68% | 1.60% | -3.41% | -6.44% | -11.62% | Upgrade
|
| Effective Tax Rate | 22.22% | 24.95% | - | - | - | - | Upgrade
|
| Revenue as Reported | 181.85 | 176.94 | 150.85 | 149.46 | 140.37 | 122.3 | Upgrade
|
| Advertising Expenses | - | 6.86 | 6.23 | 5.71 | 6.05 | 6.06 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.