ELI:MLMAC Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Rental Revenue	20.72	4.92	0.46	0
Total Revenue	20.72	4.92	0.46	0
Revenue Growth (YoY	321.39%	976.15%	22750.00%	-
Property Expenses	2.83	1.2	0.04	-
Selling, General & Administrative	9.54	4.47	4.62	0.17
Depreciation & Amortization	3.49	1.17	0.1	0
Other Operating Expenses	0.72	0.15	0.02	0.01
Total Operating Expenses	16.58	6.99	4.77	0.18
Operating Income	4.15	-2.07	-4.32	-0.18
Interest Expense	-9.85	-3.04	-0.03	-
Interest & Investment Income	3.34	0.03	-	-
Currency Exchange Gain (Loss)	0.02	0	-0.08	-
Other Non-Operating Income	-2.36	-0.43	-0	-0
EBT Excluding Unusual Items	-4.7	-5.52	-4.42	-0.18
Gain (Loss) on Sale of Assets	-0	-0.04	-	-
Pretax Income	-4.7	-5.55	-4.42	-0.18
Net Income	-4.7	-5.55	-4.42	-0.18
Net Income to Common	-4.7	-5.55	-4.42	-0.18
Basic Shares Outstanding	139	65	0	-
Diluted Shares Outstanding	139	65	0	-
Shares Change (YoY)	113.85%	108233.33%	-	-
EPS (Basic)	-0.03	-0.09	-73.67	-
EPS (Diluted)	-0.03	-0.09	-73.67	-
Operating Margin	20.01%	-42.17%	-944.42%	-9050.00%
Profit Margin	-22.66%	-112.91%	-967.18%	-9100.00%
EBITDA	7.63	-0.9	-4.22	-0.18
EBITDA Margin	36.82%	-18.32%	-	-
D&A For Ebitda	3.49	1.17	0.1	0
EBIT	4.15	-2.07	-4.32	-0.18
EBIT Margin	20.01%	-42.17%	-	-

Source: S&P Global Market Intelligence. Real Estate template. Financial Sources.