BOA Concept SAS (EPA:ALBOA)
France
· Delayed Price · Currency is EUR 21.00
+0.40 (1.94%)
Jun 27, 2025, 10:44 AM CET
BOA Concept SAS Cash Flow Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Net Income | 0.09 | 1.56 | 2.86 | 1.96 | -0.04 | Upgrade
|
| Depreciation & Amortization | 0.85 | 0.26 | 0.46 | 0.56 | 0.61 | Upgrade
|
| Other Amortization | 0.12 | 0.13 | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Assets | -0 | - | - | - | - | Upgrade
|
| Loss (Gain) From Sale of Investments | 0.03 | - | - | - | - | Upgrade
|
| Other Operating Activities | -0.3 | 0.17 | -0.02 | 0.03 | 0.01 | Upgrade
|
| Change in Accounts Receivable | -0.6 | 2.57 | -1.62 | -3.35 | 0.42 | Upgrade
|
| Change in Inventory | 0.78 | -0.11 | -1.01 | 0 | 0.17 | Upgrade
|
| Change in Accounts Payable | -0.64 | - | - | - | - | Upgrade
|
| Change in Other Net Operating Assets | 1.19 | -3.82 | 1.71 | 3.39 | -1.41 | Upgrade
|
| Operating Cash Flow | 1.52 | 0.76 | 2.37 | 2.59 | -0.24 | Upgrade
|
| Operating Cash Flow Growth | 100.33% | -67.96% | -8.57% | - | - | Upgrade
|
| Capital Expenditures | -0.62 | -1.19 | -1.49 | -0.37 | -0.6 | Upgrade
|
| Sale of Property, Plant & Equipment | 0 | 0.01 | - | 0 | 0.02 | Upgrade
|
| Cash Acquisitions | 0.15 | - | - | - | - | Upgrade
|
| Divestitures | 1.3 | - | - | - | - | Upgrade
|
| Sale (Purchase) of Intangibles | -1.35 | - | - | - | - | Upgrade
|
| Investment in Securities | -8.09 | - | - | - | - | Upgrade
|
| Other Investing Activities | - | -0.7 | - | - | - | Upgrade
|
| Investing Cash Flow | -8.61 | -1.89 | -1.49 | -0.37 | -0.58 | Upgrade
|
| Long-Term Debt Issued | 5.68 | 0.78 | 0.68 | 0.11 | 2.5 | Upgrade
|
| Short-Term Debt Repaid | -1.36 | - | - | - | - | Upgrade
|
| Long-Term Debt Repaid | -2.21 | -0.85 | -1.06 | -0.56 | -0.64 | Upgrade
|
| Total Debt Repaid | -3.57 | -0.85 | -1.06 | -0.56 | -0.64 | Upgrade
|
| Net Debt Issued (Repaid) | 2.12 | -0.08 | -0.38 | -0.45 | 1.86 | Upgrade
|
| Issuance of Common Stock | 0.17 | - | 5.74 | 2.98 | - | Upgrade
|
| Other Financing Activities | -0.13 | 0.17 | - | 0.22 | - | Upgrade
|
| Financing Cash Flow | 2.16 | 0.09 | 5.36 | 2.76 | 1.86 | Upgrade
|
| Foreign Exchange Rate Adjustments | -0 | - | - | - | - | Upgrade
|
| Miscellaneous Cash Flow Adjustments | 0 | - | 0 | - | - | Upgrade
|
| Net Cash Flow | -4.92 | -1.04 | 6.23 | 4.98 | 1.04 | Upgrade
|
| Free Cash Flow | 0.9 | -0.44 | 0.88 | 2.22 | -0.84 | Upgrade
|
| Free Cash Flow Growth | - | - | -60.46% | - | - | Upgrade
|
| Free Cash Flow Margin | 4.01% | -2.62% | 4.34% | 14.76% | -13.54% | Upgrade
|
| Free Cash Flow Per Share | 0.94 | -0.46 | 0.90 | 2.89 | -1.45 | Upgrade
|
| Cash Interest Paid | - | 0.09 | 0.26 | 0.05 | 0.04 | Upgrade
|
| Cash Income Tax Paid | - | 0.24 | 0.72 | -0.05 | -0.11 | Upgrade
|
| Levered Free Cash Flow | -7.41 | 1.56 | -1.6 | -0.09 | -1.33 | Upgrade
|
| Unlevered Free Cash Flow | -7.17 | 1.61 | -1.44 | -0.06 | -1.3 | Upgrade
|
| Change in Net Working Capital | 4.85 | -1.54 | 2.73 | 1.45 | 1.23 | Upgrade
|
Source: S&P Global Market Intelligence. Standard template. Financial Sources.