Vaziva Société anonyme (EPA:ALVAZ)

Vaziva Société anonyme Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Operating Revenue	40.44	27.14	14.19	6.03
Other Revenue	-	-	-	0
Revenue	40.44	27.14	14.19	6.03
Revenue Growth (YoY)	48.99%	91.31%	135.40%	-
Cost of Revenue	-	-	-0.12	-
Gross Profit	40.44	27.14	14.31	6.03
Selling, General & Admin	38.18	26.11	13.33	5.51
Other Operating Expenses	0.69	0.36	0.46	0.19
Operating Expenses	39.28	26.82	14.22	5.94
Operating Income	1.16	0.33	0.09	0.09
Interest Expense	-0.02	-0.03	-0.01	-0.15
Interest & Investment Income	-	0.02	0.07	0.01
Other Non Operating Income (Expenses)	0	-	0	0
Pretax Income	1.14	0.32	0.15	-0.05
Income Tax Expense	-0.08	-	-0.07	-0.11
Earnings From Continuing Operations	1.22	0.32	0.21	0.06
Net Income	1.23	0.32	0.2	0.06
Net Income to Common	1.23	0.32	0.2	0.06
Net Income Growth	283.72%	57.15%	215.15%	-
Shares Outstanding (Basic)	3	2	2	-
Shares Outstanding (Diluted)	3	2	2	-
Shares Change (YoY)	8.02%	-	-	-
EPS (Basic)	0.46	0.13	0.08	-
EPS (Diluted)	0.46	0.13	0.08	-
EPS Growth	255.24%	57.15%	-	-
Free Cash Flow	-	-	-0.92	-0.2
Free Cash Flow Per Share	-	-	-0.37	-
Gross Margin	100.00%	100.00%	100.86%	100.00%
Operating Margin	2.88%	1.21%	0.64%	1.50%
Profit Margin	3.04%	1.18%	1.44%	1.07%
Free Cash Flow Margin	-	-	-6.46%	-3.35%
EBITDA	1.57	0.46	0.22	0.09
EBITDA Margin	3.88%	1.68%	1.54%	1.54%
D&A For EBITDA	0.4	0.13	0.13	0
EBIT	1.16	0.33	0.09	0.09
EBIT Margin	2.88%	1.21%	0.64%	1.50%
Revenue as Reported	40.45	27.16	14.34	6.11

Source: S&P Global Market Intelligence. Standard template. Financial Sources.