Esso S.A.F. (EPA:ES)
France
· Delayed Price · Currency is EUR 154.40
-0.60 (-0.39%)
May 12, 2025, 5:35 PM CET
Esso S.A.F. Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 17,944 | 19,240 | 24,936 | 15,278 | 10,383 | Upgrade
|
| Revenue Growth (YoY) | -6.74% | -22.84% | 63.22% | 47.14% | -29.82% | Upgrade
|
| Cost of Revenue | 17,503 | 18,072 | 23,378 | 14,272 | 10,417 | Upgrade
|
| Gross Profit | 441.4 | 1,169 | 1,558 | 1,006 | -33.8 | Upgrade
|
| Selling, General & Admin | 227.2 | 240.1 | 247.7 | 247.5 | 264 | Upgrade
|
| Other Operating Expenses | 144.9 | 133.6 | 215.5 | 57.4 | 106.7 | Upgrade
|
| Operating Expenses | 439.5 | 453.8 | 545.6 | 374 | 479.4 | Upgrade
|
| Operating Income | 1.9 | 715 | 1,013 | 632.1 | -513.2 | Upgrade
|
| Interest Expense | - | -3.3 | -2.7 | -0.6 | -0.5 | Upgrade
|
| Interest & Investment Income | 65.7 | 39.8 | 15.2 | 16.4 | 14.4 | Upgrade
|
| Currency Exchange Gain (Loss) | - | - | - | - | 0.3 | Upgrade
|
| Other Non Operating Income (Expenses) | -1.4 | - | - | -0.7 | -1.4 | Upgrade
|
| EBT Excluding Unusual Items | 66.2 | 751.5 | 1,025 | 647.2 | -500.4 | Upgrade
|
| Gain (Loss) on Sale of Assets | 77.9 | - | - | - | - | Upgrade
|
| Asset Writedown | - | -28.1 | -8.6 | 88.5 | -303 | Upgrade
|
| Other Unusual Items | -6.8 | -19.4 | -12.7 | -34.7 | -5 | Upgrade
|
| Pretax Income | 137.3 | 704 | 1,004 | 701 | -808.4 | Upgrade
|
| Income Tax Expense | 30.8 | 27.5 | 284.8 | 128.1 | -68.5 | Upgrade
|
| Earnings From Continuing Operations | 106.5 | 676.5 | 719.2 | 572.9 | -739.9 | Upgrade
|
| Net Income | 106.5 | 676.5 | 719.2 | 572.9 | -739.9 | Upgrade
|
| Net Income to Common | 106.5 | 676.5 | 719.2 | 572.9 | -739.9 | Upgrade
|
| Net Income Growth | -84.26% | -5.94% | 25.54% | - | - | Upgrade
|
| Shares Outstanding (Basic) | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Outstanding (Diluted) | 13 | 13 | 13 | 13 | 13 | Upgrade
|
| Shares Change (YoY) | - | - | 0.01% | -0.01% | - | Upgrade
|
| EPS (Basic) | 8.28 | 52.63 | 55.95 | 44.57 | -57.56 | Upgrade
|
| EPS (Diluted) | 8.28 | 52.63 | 55.95 | 44.57 | -57.56 | Upgrade
|
| EPS Growth | -84.27% | -5.94% | 25.53% | - | - | Upgrade
|
| Free Cash Flow | 548.9 | 1,787 | -1,133 | 410.2 | -453.9 | Upgrade
|
| Free Cash Flow Per Share | 42.70 | 138.98 | -88.11 | 31.91 | -35.31 | Upgrade
|
| Dividend Per Share | 3.000 | 3.000 | 2.000 | - | - | Upgrade
|
| Dividend Growth | - | 50.00% | - | - | - | Upgrade
|
| Gross Margin | 2.46% | 6.08% | 6.25% | 6.59% | -0.33% | Upgrade
|
| Operating Margin | 0.01% | 3.72% | 4.06% | 4.14% | -4.94% | Upgrade
|
| Profit Margin | 0.59% | 3.52% | 2.88% | 3.75% | -7.13% | Upgrade
|
| Free Cash Flow Margin | 3.06% | 9.29% | -4.54% | 2.69% | -4.37% | Upgrade
|
| EBITDA | 67.4 | 791.4 | 1,091 | 695.4 | -415.9 | Upgrade
|
| EBITDA Margin | 0.38% | 4.11% | 4.38% | 4.55% | -4.01% | Upgrade
|
| D&A For EBITDA | 65.5 | 76.4 | 78.3 | 63.3 | 97.3 | Upgrade
|
| EBIT | 1.9 | 715 | 1,013 | 632.1 | -513.2 | Upgrade
|
| EBIT Margin | 0.01% | 3.72% | 4.06% | 4.14% | -4.94% | Upgrade
|
| Effective Tax Rate | 22.43% | 3.91% | 28.37% | 18.27% | - | Upgrade
|
| Revenue as Reported | 17,948 | 19,243 | 24,942 | 15,309 | 10,411 | Upgrade
|
Updated Aug 2, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.