IDI (EPA:IDIP)
France
· Delayed Price · Currency is EUR 73.40
+0.80 (1.10%)
May 12, 2025, 5:35 PM CET
IDI Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Other Revenue | 35.05 | 89.49 | 94.17 | 146.19 | 43.21 | Upgrade
|
| Revenue | 35.05 | 89.49 | 94.17 | 146.19 | 43.21 | Upgrade
|
| Revenue Growth (YoY) | -60.83% | -4.97% | -35.59% | 238.35% | -13.23% | Upgrade
|
| Cost of Revenue | 7.14 | 5.73 | 4.25 | 3.52 | 2.95 | Upgrade
|
| Gross Profit | 27.91 | 83.75 | 89.91 | 142.67 | 40.26 | Upgrade
|
| Selling, General & Admin | 10.52 | 9.97 | 3.92 | 3.44 | 1.98 | Upgrade
|
| Other Operating Expenses | -0.81 | 1.51 | 7.8 | 9.88 | 5.27 | Upgrade
|
| Operating Expenses | 11.06 | 12.46 | 11.95 | 13.76 | 7.69 | Upgrade
|
| Operating Income | 16.84 | 71.3 | 77.96 | 128.91 | 32.57 | Upgrade
|
| Interest Expense | - | -0.84 | -1.77 | -1.1 | -1.5 | Upgrade
|
| Interest & Investment Income | 1.91 | - | - | - | - | Upgrade
|
| Currency Exchange Gain (Loss) | 0.09 | -0.15 | 0.2 | 0.62 | -0.38 | Upgrade
|
| Other Non Operating Income (Expenses) | - | 0.1 | - | - | - | Upgrade
|
| EBT Excluding Unusual Items | 18.84 | 70.41 | 76.39 | 128.43 | 30.69 | Upgrade
|
| Pretax Income | 18.84 | 70.41 | 76.39 | 128.43 | 30.69 | Upgrade
|
| Income Tax Expense | -0.86 | -0.5 | -3.99 | 2.19 | -1.67 | Upgrade
|
| Earnings From Continuing Operations | 19.7 | 70.9 | 80.38 | 126.24 | 32.36 | Upgrade
|
| Minority Interest in Earnings | -0.12 | -0.09 | - | - | - | Upgrade
|
| Net Income | 19.58 | 70.81 | 80.38 | 126.24 | 32.36 | Upgrade
|
| Net Income to Common | 19.58 | 70.81 | 80.38 | 126.24 | 32.36 | Upgrade
|
| Net Income Growth | -72.34% | -11.91% | -36.32% | 290.12% | -1.14% | Upgrade
|
| Shares Outstanding (Basic) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Outstanding (Diluted) | 7 | 7 | 7 | 7 | 7 | Upgrade
|
| Shares Change (YoY) | 1.82% | 0.08% | -0.03% | -3.26% | -0.44% | Upgrade
|
| EPS (Basic) | 2.75 | 10.11 | 11.48 | 18.03 | 4.47 | Upgrade
|
| EPS (Diluted) | 2.75 | 10.11 | 11.48 | 18.03 | 4.47 | Upgrade
|
| EPS Growth | -72.84% | -11.96% | -36.32% | 303.32% | -0.67% | Upgrade
|
| Free Cash Flow | -24.67 | -17.08 | -22.86 | -11.78 | -13.98 | Upgrade
|
| Free Cash Flow Per Share | -3.46 | -2.44 | -3.27 | -1.68 | -1.93 | Upgrade
|
| Dividend Per Share | 2.800 | 2.750 | 2.500 | 3.400 | 2.000 | Upgrade
|
| Dividend Growth | 1.82% | 10.00% | -26.47% | 70.00% | 33.33% | Upgrade
|
| Gross Margin | 79.63% | 93.59% | 95.48% | 97.59% | 93.17% | Upgrade
|
| Operating Margin | 48.06% | 79.67% | 82.79% | 88.18% | 75.38% | Upgrade
|
| Profit Margin | 55.88% | 79.13% | 85.37% | 86.35% | 74.89% | Upgrade
|
| Free Cash Flow Margin | -70.38% | -19.09% | -24.28% | -8.05% | -32.37% | Upgrade
|
| EBITDA | 18.29 | 72.27 | 78.21 | 129.36 | 32.67 | Upgrade
|
| EBITDA Margin | 52.19% | 80.76% | 83.06% | 88.49% | 75.60% | Upgrade
|
| D&A For EBITDA | 1.45 | 0.97 | 0.25 | 0.46 | 0.1 | Upgrade
|
| EBIT | 16.84 | 71.3 | 77.96 | 128.91 | 32.57 | Upgrade
|
| EBIT Margin | 48.06% | 79.67% | 82.79% | 88.18% | 75.38% | Upgrade
|
| Effective Tax Rate | - | - | - | 1.70% | - | Upgrade
|
| Revenue as Reported | 35.05 | 89.49 | 94.17 | 146.19 | 43.21 | Upgrade
|
Updated Nov 14, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.