L.D.C. S.A. (EPA:LOUP)
France
· Delayed Price · Currency is EUR 89.30
-0.20 (-0.22%)
At close: Dec 5, 2025
L.D.C. Income Statement
Financials in millions EUR. Fiscal year is March - February.
Millions EUR. Fiscal year is Mar - Feb.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 | 2016 - 2020 |
|---|---|---|---|---|---|---|---|
Period Ending | Aug '25 Aug 31, 2025 | Feb '25 Feb 28, 2025 | Feb '24 Feb 29, 2024 | Feb '23 Feb 28, 2023 | Feb '22 Feb 28, 2022 | Feb '21 Feb 28, 2021 | 2016 - 2020 |
| Revenue | 6,789 | 6,323 | 6,198 | 5,846 | 5,069 | 4,428 | Upgrade
|
| Revenue Growth (YoY) | 10.20% | 2.02% | 6.03% | 15.33% | 14.47% | 0.21% | Upgrade
|
| Cost of Revenue | 4,667 | 4,359 | 4,313 | 4,122 | 3,564 | 3,021 | Upgrade
|
| Gross Profit | 2,121 | 1,965 | 1,885 | 1,724 | 1,505 | 1,407 | Upgrade
|
| Selling, General & Admin | 1,496 | 1,392 | 1,280 | 1,124 | 1,053 | 994.58 | Upgrade
|
| Amortization of Goodwill & Intangibles | 15.03 | - | - | 229.43 | 197.02 | - | Upgrade
|
| Other Operating Expenses | 62.98 | 54.92 | 26.76 | 45.13 | 45.08 | 48.82 | Upgrade
|
| Operating Expenses | 1,788 | 1,661 | 1,516 | 1,398 | 1,295 | 1,217 | Upgrade
|
| Operating Income | 333.12 | 303.71 | 368.59 | 326 | 209.76 | 190.2 | Upgrade
|
| Interest Expense | -16.15 | -12.47 | -9.91 | -5.35 | -1.89 | -2.49 | Upgrade
|
| Interest & Investment Income | 15.15 | 15.15 | 16.54 | 7.46 | 2.55 | 3.38 | Upgrade
|
| Earnings From Equity Investments | 0.84 | 0.88 | -1.14 | -1.93 | -1.46 | 0.96 | Upgrade
|
| Currency Exchange Gain (Loss) | 4.28 | 4.28 | 0.45 | -1.45 | 0.18 | -1.21 | Upgrade
|
| Other Non Operating Income (Expenses) | 11.43 | 13.81 | 9.99 | 1.82 | -0.11 | -0.08 | Upgrade
|
| EBT Excluding Unusual Items | 348.67 | 325.35 | 384.52 | 326.56 | 209.03 | 190.75 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | - | -4.01 | - | - | Upgrade
|
| Asset Writedown | 1.56 | 6.23 | 2.68 | -26.11 | -1.28 | 3.77 | Upgrade
|
| Other Unusual Items | 4.93 | 4.93 | 5.31 | - | 4.75 | -5.07 | Upgrade
|
| Pretax Income | 355.16 | 336.5 | 392.5 | 296.44 | 212.5 | 189.45 | Upgrade
|
| Income Tax Expense | 95.95 | 90.16 | 84.92 | 70.47 | 46.15 | 46.77 | Upgrade
|
| Earnings From Continuing Operations | 259.21 | 246.34 | 307.58 | 225.98 | 166.36 | 142.68 | Upgrade
|
| Minority Interest in Earnings | -2.83 | -2.71 | -3.16 | -1.27 | -1.24 | -2 | Upgrade
|
| Net Income | 256.38 | 243.64 | 304.43 | 224.71 | 165.12 | 140.69 | Upgrade
|
| Net Income to Common | 256.38 | 243.64 | 304.43 | 224.71 | 165.12 | 140.69 | Upgrade
|
| Net Income Growth | -6.92% | -19.97% | 35.48% | 36.09% | 17.37% | -2.10% | Upgrade
|
| Shares Outstanding (Basic) | 35 | 35 | 35 | 35 | 35 | 34 | Upgrade
|
| Shares Outstanding (Diluted) | 35 | 35 | 35 | 35 | 35 | 34 | Upgrade
|
| Shares Change (YoY) | -0.68% | -0.03% | -1.04% | -0.16% | 2.59% | -0.01% | Upgrade
|
| EPS (Basic) | 7.40 | 7.04 | 8.79 | 6.42 | 4.71 | 4.12 | Upgrade
|
| EPS (Diluted) | 7.40 | 7.04 | 8.79 | 6.42 | 4.71 | 4.12 | Upgrade
|
| EPS Growth | -6.27% | -19.94% | 36.92% | 36.27% | 14.40% | -2.07% | Upgrade
|
| Free Cash Flow | 130.4 | 112.91 | 197.26 | 248.47 | 76.23 | 113.08 | Upgrade
|
| Free Cash Flow Per Share | 3.77 | 3.26 | 5.70 | 7.10 | 2.17 | 3.31 | Upgrade
|
| Dividend Per Share | 1.550 | 1.550 | 1.800 | 1.350 | 1.000 | 0.900 | Upgrade
|
| Dividend Growth | -13.89% | -13.89% | 33.33% | 35.00% | 11.11% | 50.00% | Upgrade
|
| Gross Margin | 31.25% | 31.07% | 30.41% | 29.49% | 29.69% | 31.77% | Upgrade
|
| Operating Margin | 4.91% | 4.80% | 5.95% | 5.58% | 4.14% | 4.29% | Upgrade
|
| Profit Margin | 3.78% | 3.85% | 4.91% | 3.84% | 3.26% | 3.18% | Upgrade
|
| Free Cash Flow Margin | 1.92% | 1.79% | 3.18% | 4.25% | 1.50% | 2.55% | Upgrade
|
| EBITDA | 560.23 | 515.36 | 578.66 | 555.43 | 406.78 | 363.65 | Upgrade
|
| EBITDA Margin | 8.25% | 8.15% | 9.34% | 9.50% | 8.03% | 8.21% | Upgrade
|
| D&A For EBITDA | 227.11 | 211.65 | 210.08 | 229.43 | 197.02 | 173.45 | Upgrade
|
| EBIT | 333.12 | 303.71 | 368.59 | 326 | 209.76 | 190.2 | Upgrade
|
| EBIT Margin | 4.91% | 4.80% | 5.95% | 5.58% | 4.14% | 4.29% | Upgrade
|
| Effective Tax Rate | 27.02% | 26.79% | 21.63% | 23.77% | 21.72% | 24.69% | Upgrade
|
Updated Feb 28, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.