Legrand SA (EPA:LR)
France
· Delayed Price · Currency is EUR 107.00
+3.95 (3.83%)
May 12, 2025, 5:35 PM CET
Legrand Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 8,899 | 8,649 | 8,417 | 8,339 | 6,994 | 6,100 | Upgrade
|
| Revenue Growth (YoY) | 7.27% | 2.76% | 0.93% | 19.23% | 14.67% | -7.90% | Upgrade
|
| Cost of Revenue | 4,315 | 4,183 | 4,018 | 4,193 | 3,439 | 2,916 | Upgrade
|
| Gross Profit | 4,584 | 4,466 | 4,399 | 4,147 | 3,555 | 3,184 | Upgrade
|
| Selling, General & Admin | 2,335 | 2,282 | 2,201 | 2,057 | 1,767 | 1,669 | Upgrade
|
| Research & Development | 412.9 | 406.1 | 376.3 | 357.4 | 329.1 | 319.4 | Upgrade
|
| Other Operating Expenses | 151.7 | 139.7 | 234.8 | 140.3 | 116.8 | 132.5 | Upgrade
|
| Operating Expenses | 2,899 | 2,828 | 2,812 | 2,555 | 2,213 | 2,121 | Upgrade
|
| Operating Income | 1,685 | 1,638 | 1,587 | 1,592 | 1,342 | 1,063 | Upgrade
|
| Interest Expense | -152.8 | -149.3 | -116.3 | -105.9 | -90.6 | -97 | Upgrade
|
| Interest & Investment Income | 91.6 | 103 | 87.6 | 45.8 | 6.8 | 6.1 | Upgrade
|
| Earnings From Equity Investments | - | - | - | - | - | -0.7 | Upgrade
|
| Currency Exchange Gain (Loss) | -10 | -13.9 | -8.6 | -0.4 | -1.5 | -10.3 | Upgrade
|
| EBT Excluding Unusual Items | 1,614 | 1,578 | 1,550 | 1,531 | 1,257 | 961.2 | Upgrade
|
| Asset Writedown | - | - | - | -147.9 | - | - | Upgrade
|
| Pretax Income | 1,614 | 1,578 | 1,550 | 1,383 | 1,257 | 961.2 | Upgrade
|
| Income Tax Expense | 426.5 | 409 | 401.1 | 383.8 | 351.9 | 279.2 | Upgrade
|
| Earnings From Continuing Operations | 1,187 | 1,169 | 1,149 | 999.5 | 905.1 | 682 | Upgrade
|
| Minority Interest in Earnings | -3.3 | -2.5 | - | - | -0.6 | -0.8 | Upgrade
|
| Net Income | 1,184 | 1,166 | 1,149 | 999.5 | 904.5 | 681.2 | Upgrade
|
| Net Income to Common | 1,184 | 1,166 | 1,149 | 999.5 | 904.5 | 681.2 | Upgrade
|
| Net Income Growth | 8.22% | 1.56% | 14.91% | 10.50% | 32.78% | -18.40% | Upgrade
|
| Shares Outstanding (Basic) | 262 | 262 | 265 | 267 | 267 | 267 | Upgrade
|
| Shares Outstanding (Diluted) | 264 | 264 | 267 | 268 | 269 | 269 | Upgrade
|
| Shares Change (YoY) | -0.74% | -1.18% | -0.53% | -0.15% | -0.16% | 0.02% | Upgrade
|
| EPS (Basic) | 4.52 | 4.45 | 4.33 | 3.75 | 3.39 | 2.55 | Upgrade
|
| EPS (Diluted) | 4.49 | 4.42 | 4.30 | 3.73 | 3.37 | 2.53 | Upgrade
|
| EPS Growth | 9.02% | 2.77% | 15.51% | 10.70% | 32.99% | -18.43% | Upgrade
|
| Free Cash Flow | 1,354 | 1,313 | 1,614 | 1,059 | 972.8 | 1,035 | Upgrade
|
| Free Cash Flow Per Share | 5.13 | 4.98 | 6.05 | 3.95 | 3.62 | 3.85 | Upgrade
|
| Dividend Per Share | 2.200 | 2.200 | 2.090 | 1.900 | 1.650 | 1.420 | Upgrade
|
| Dividend Growth | 5.26% | 5.26% | 10.00% | 15.15% | 16.20% | 5.97% | Upgrade
|
| Gross Margin | 51.51% | 51.64% | 52.26% | 49.72% | 50.83% | 52.20% | Upgrade
|
| Operating Margin | 18.93% | 18.94% | 18.85% | 19.09% | 19.19% | 17.43% | Upgrade
|
| Profit Margin | 13.30% | 13.49% | 13.64% | 11.98% | 12.93% | 11.17% | Upgrade
|
| Free Cash Flow Margin | 15.22% | 15.18% | 19.18% | 12.69% | 13.91% | 16.97% | Upgrade
|
| EBITDA | 1,946 | 1,891 | 1,826 | 1,856 | 1,540 | 1,296 | Upgrade
|
| EBITDA Margin | 21.87% | 21.86% | 21.69% | 22.25% | 22.02% | 21.24% | Upgrade
|
| D&A For EBITDA | 261.1 | 252.9 | 238.6 | 264.2 | 198 | 232.5 | Upgrade
|
| EBIT | 1,685 | 1,638 | 1,587 | 1,592 | 1,342 | 1,063 | Upgrade
|
| EBIT Margin | 18.93% | 18.94% | 18.85% | 19.09% | 19.19% | 17.43% | Upgrade
|
| Effective Tax Rate | 26.43% | 25.92% | 25.88% | 27.74% | 27.99% | 29.05% | Upgrade
|
Updated Feb 13, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.