NRJ Group SA (EPA:NRG)
France
· Delayed Price · Currency is EUR 7.36
+0.08 (1.10%)
May 14, 2025, 12:20 PM CET
NRJ Group Income Statement
Financials in millions EUR. Fiscal year is January - December.
Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Operating Revenue | 413.9 | 409.24 | 398.1 | 378.62 | 336.16 | Upgrade
|
| Other Revenue | 3.43 | - | - | - | - | Upgrade
|
| Revenue | 417.33 | 409.24 | 398.1 | 378.62 | 336.16 | Upgrade
|
| Revenue Growth (YoY) | 1.98% | 2.80% | 5.14% | 12.63% | -17.32% | Upgrade
|
| Cost of Revenue | 176.12 | 171.83 | 172.22 | 183.56 | 174.67 | Upgrade
|
| Gross Profit | 241.22 | 237.42 | 225.87 | 195.07 | 161.49 | Upgrade
|
| Selling, General & Admin | 125.33 | 127.22 | 112.7 | 106.94 | 98.38 | Upgrade
|
| Other Operating Expenses | 41.11 | 32.84 | 34.46 | 31.11 | 26.99 | Upgrade
|
| Operating Expenses | 195.73 | 188.79 | 181.65 | 166.43 | 157.99 | Upgrade
|
| Operating Income | 45.49 | 48.63 | 44.22 | 28.64 | 3.5 | Upgrade
|
| Interest Expense | - | -0.7 | -0.45 | -0.5 | -0.6 | Upgrade
|
| Interest & Investment Income | - | 10.76 | 1.29 | 0.45 | 0.38 | Upgrade
|
| Earnings From Equity Investments | 0.72 | 1.53 | 1.63 | 1.99 | 0.04 | Upgrade
|
| Other Non Operating Income (Expenses) | 12.81 | 0.56 | 0.07 | 0.19 | 0.24 | Upgrade
|
| EBT Excluding Unusual Items | 59.02 | 60.77 | 46.76 | 30.77 | 3.55 | Upgrade
|
| Impairment of Goodwill | - | - | - | - | -0.8 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | -0 | 0.06 | 0.03 | 41.13 | Upgrade
|
| Asset Writedown | - | 2.16 | 2.78 | - | 7.67 | Upgrade
|
| Other Unusual Items | - | -2.19 | -1.86 | 7.38 | -7.39 | Upgrade
|
| Pretax Income | 59.02 | 60.74 | 47.74 | 38.18 | 44.3 | Upgrade
|
| Income Tax Expense | 17.06 | 15.45 | 13.02 | 10.57 | 4.16 | Upgrade
|
| Earnings From Continuing Operations | 41.96 | 45.29 | 34.72 | 27.62 | 40.14 | Upgrade
|
| Minority Interest in Earnings | 0.02 | -0.12 | -0.04 | -0.02 | -0.03 | Upgrade
|
| Net Income | 41.97 | 45.17 | 34.68 | 27.6 | 40.11 | Upgrade
|
| Net Income to Common | 41.97 | 45.17 | 34.68 | 27.6 | 40.11 | Upgrade
|
| Net Income Growth | -7.08% | 30.25% | 25.66% | -31.20% | 84.47% | Upgrade
|
| Shares Outstanding (Basic) | - | 77 | 77 | 77 | 77 | Upgrade
|
| Shares Outstanding (Diluted) | - | 77 | 77 | 77 | 77 | Upgrade
|
| Shares Change (YoY) | - | 0.03% | -0.01% | -0.01% | -0.06% | Upgrade
|
| EPS (Basic) | - | 0.58 | 0.45 | 0.36 | 0.52 | Upgrade
|
| EPS (Diluted) | - | 0.58 | 0.45 | 0.36 | 0.52 | Upgrade
|
| EPS Growth | - | 29.38% | 25.68% | -31.19% | 85.14% | Upgrade
|
| Free Cash Flow | 44.05 | 35.75 | 51.68 | 39.11 | 28.98 | Upgrade
|
| Free Cash Flow Per Share | - | 0.46 | 0.67 | 0.51 | 0.37 | Upgrade
|
| Dividend Per Share | - | 0.340 | 0.260 | 0.210 | 0.210 | Upgrade
|
| Dividend Growth | - | 30.77% | 23.81% | - | - | Upgrade
|
| Gross Margin | 57.80% | 58.01% | 56.74% | 51.52% | 48.04% | Upgrade
|
| Operating Margin | 10.90% | 11.88% | 11.11% | 7.56% | 1.04% | Upgrade
|
| Profit Margin | 10.06% | 11.04% | 8.71% | 7.29% | 11.93% | Upgrade
|
| Free Cash Flow Margin | 10.55% | 8.74% | 12.98% | 10.33% | 8.62% | Upgrade
|
| EBITDA | 78.13 | 68.86 | 64.52 | 50.26 | 26.23 | Upgrade
|
| EBITDA Margin | 18.72% | 16.83% | 16.21% | 13.28% | 7.80% | Upgrade
|
| D&A For EBITDA | 32.65 | 20.24 | 20.3 | 21.63 | 22.73 | Upgrade
|
| EBIT | 45.49 | 48.63 | 44.22 | 28.64 | 3.5 | Upgrade
|
| EBIT Margin | 10.90% | 11.88% | 11.11% | 7.56% | 1.04% | Upgrade
|
| Effective Tax Rate | 28.91% | 25.43% | 27.27% | 27.67% | 9.39% | Upgrade
|
| Advertising Expenses | - | 3.74 | 3.76 | 2.88 | 3.2 | Upgrade
|
Updated Jul 31, 2024. Source: S&P Global Market Intelligence. Standard template. Financial Sources.